| Revenue | NOK 4,8M | +2% |
| EBITDA | NOK 452K | -53% |
| Net profit | NOK -531K | +64% |
| Total assets | NOK 25M | -4% |
| Equity | NOK 4,3M | -11% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 394 | 2 051 | 2 750 | 3 249 | 2 533 | 2 374 | 5 331 | 6 912 | 6 976 | 4 669 | 4 768 |
| Staff expenses | −138 | −704 | −297 | −785 | −1 275 | −742 | −769 | −2 113 | −3 190 | −2 634 | −1 259 | −1 378 |
| EBITDA | −435 | 144 | 1 274 | 909 | 1 089 | 1 058 | 785 | 1 066 | 723 | 459 | 960 | 452 |
| Depreciation & amort. | −2 | −0 | −0 | −0 | −10 | −741 | −760 | −825 | −529 | −521 | −572 | −552 |
| EBIT | −437 | 144 | 1 274 | 909 | 1 079 | 318 | 25 | 241 | 194 | −62 | 389 | −100 |
| Net financials | −172 | −932 | −476 | −413 | −417 | −291 | −395 | −387 | −356 | −439 | −1 848 | −430 |
| Profit before tax | −609 | −788 | 799 | 496 | 662 | 27 | −370 | −146 | −162 | −501 | −1 459 | −531 |
| Tax | −0 | −0 | −0 | −0 | 135 | 6 | −8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −609 | −788 | 799 | 496 | 528 | 21 | −363 | −146 | −162 | −501 | −1 459 | −531 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 021 | 28 177 | 28 394 | 29 852 | 30 134 | 29 208 | 28 587 | 28 980 | 29 038 | 27 613 | 26 188 | 25 030 |
| Equity | 5 391 | 4 603 | 5 741 | 6 947 | 7 475 | 7 496 | 7 134 | 6 988 | 6 826 | 6 325 | 4 866 | 4 336 |
| Long-term debt | 0 | 23 009 | 22 430 | 22 426 | 22 073 | 21 364 | 21 089 | 21 004 | 20 943 | 20 408 | 0 | 0 |
| Short-term debt | 16 630 | 565 | 223 | 479 | 586 | 348 | 365 | 988 | 1 270 | 879 | 1 447 | 1 054 |
| Total debt | 16 630 | 23 574 | 22 653 | 22 905 | 22 659 | 21 712 | 21 454 | 21 992 | 22 212 | 21 288 | 21 321 | 20 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Safe Group As | Company | 71.6% | 71.6% | 2024 |
Jaime Juarez Huertas | Company | 28.4% | 28.4% | 2024 |
Safe-I As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniela Wagenblast | Chief Executive Officer | 0 companies |
| Mariia Ostrovskaia | Board of Directors | 0 companies |
| Juan Manuel Gonzalez Mantero | Chairman | 0 companies |