| Revenue | NOK 1,1M | +8% |
| EBITDA | NOK 1M | +12% |
| Net profit | NOK 240K | +38% |
| Total assets | NOK 8M | -1% |
| Equity | NOK 578K | +71% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 25 | 25 | 45 | 47 | 40 | 50 | 50 | 50 | 1 013 | 1 093 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −33 | −8 | 14 | 14 | 33 | 35 | 24 | 40 | 37 | 50 | 895 | 1 003 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −242 | −242 |
| EBIT | −6 | −33 | −8 | 14 | 14 | 33 | 35 | 24 | 40 | 37 | 43 | 653 | 761 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | −430 | −453 |
| Profit before tax | −6 | −33 | −8 | 14 | 14 | 33 | 35 | 24 | 40 | 37 | 33 | 223 | 308 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 | 8 | 5 | 9 | 8 | 7 | 49 | 68 |
| Net profit | −6 | −33 | −8 | 14 | 14 | 32 | 27 | 19 | 32 | 29 | 26 | 174 | 240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 652 | 650 | 677 | 690 | 715 | 761 | 650 | 650 | 650 | 8 088 | 8 105 | 8 039 |
| Equity | 14 | −18 | −27 | −13 | 1 | 33 | 60 | 79 | 110 | 139 | 165 | 338 | 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 692 | 566 | 531 | 500 | 6 825 | 6 843 | 6 494 |
| Short-term debt | 666 | 670 | 677 | 689 | 688 | 682 | 9 | 5 | 9 | 11 | 1 099 | 924 | 966 |
| Total debt | 666 | 670 | 677 | 689 | 688 | 682 | 701 | 571 | 540 | 511 | 7 924 | 7 767 | 7 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Deputy Member | Deputy Member | 2012 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olian Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Damstuen | Deputy Member | 0 companies |
| Jon Gylman Troli | Chief Executive Officer | 0 companies |
| Are Troli | Chairman | 0 companies |