| Revenue | NOK 0 | — |
| EBITDA | NOK -112K | -182% |
| Net profit | NOK -524K | -393% |
| Total assets | NOK 13M | +441% |
| Equity | NOK -95K | -417% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −176 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | 36 | −11 | −187 | −14 | −14 | −13 | −13 | −14 | −14 | −40 | −112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | 36 | −11 | −187 | −14 | −14 | −13 | −13 | −14 | −14 | −40 | −112 |
| Net financials | 0 | −2 | −2 | −3 | −45 | −62 | −62 | −64 | −63 | −65 | −66 | −524 |
| Profit before tax | −24 | 34 | −13 | −190 | −59 | −76 | −74 | −77 | −77 | −79 | −106 | −636 |
| Tax | −10 | 9 | −3 | −48 | −14 | −18 | −16 | −17 | −17 | −17 | −0 | −112 |
| Net profit | −14 | 25 | −10 | −143 | −45 | −59 | −58 | −60 | −60 | −62 | −106 | −524 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 115 | 211 | 942 | 2 539 | 2 368 | 2 347 | 2 347 | 2 357 | 2 351 | 2 399 | 12 978 |
| Equity | 4 | 21 | 11 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | −95 |
| Long-term debt | 0 | 0 | 0 | 605 | 2 061 | 2 067 | 2 052 | 2 116 | 2 152 | 2 156 | 2 204 | 12 903 |
| Short-term debt | 74 | 94 | 199 | 307 | 448 | 272 | 265 | 202 | 175 | 165 | 164 | 170 |
| Total debt | 74 | 94 | 199 | 912 | 2 509 | 2 338 | 2 317 | 2 317 | 2 327 | 2 321 | 2 369 | 13 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stake Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Stake | Chief Executive Officer | 0 companies |
| Kjetil Stake | Chairman | 0 companies |
| Mette Lund Stake | Board of Directors | 0 companies |
| Kjell Stake | Board of Directors | 0 companies |