| Revenue | NOK 12,1M | +42% |
| EBITDA | NOK 1,2M | -10% |
| Net profit | NOK 1,3M | -4% |
| Total assets | NOK 7,5M | +7% |
| Equity | NOK 6,9M | +24% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 990 | 3 808 | 4 084 | 8 517 | 12 066 |
| Staff expenses | −2 345 | −2 191 | −2 429 | −2 654 | −2 248 |
| EBITDA | 278 | 274 | −143 | 1 361 | 1 219 |
| Depreciation & amort. | −42 | −34 | −33 | −35 | −32 |
| EBIT | 237 | 240 | −176 | 1 327 | 1 188 |
| Net financials | 21 | 6 | 21 | 50 | 138 |
| Profit before tax | 257 | 246 | −155 | 1 377 | 1 325 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 257 | 246 | −155 | 1 377 | 1 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 528 | 4 964 | 5 549 | 7 002 | 7 481 |
| Equity | 4 073 | 4 319 | 4 164 | 5 541 | 6 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 645 | 1 385 | 1 461 | 615 |
| Total debt | 455 | 645 | 1 385 | 1 461 | 615 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BK Deputy Member | Deputy Member | 2022 |
KR Chief Executive Officer | Chief Executive Officer | 2022 |
CH Deputy Member | Deputy Member | 2024 |
HS Deputy Member | Deputy Member | 2024 |
| Former (6) | ||
RS Deputy Member | Deputy Member | 2022 – 2024 |
HC Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
ML Deputy Member | Deputy Member | 2016 – 2022 |
AL Deputy Member | Deputy Member | 2016 – 2022 |
EA Deputy Member | Deputy Member | 2022 – 2024 |
BR Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2023 | |
| Company | 30% | 30% | 2023 | |
| Company | 15% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Kristin Skogsholm | Deputy Member | 0 companies |
| Kristin Regine Solberg | Chief Executive Officer | 0 companies |
| Carina Hoff-Johansen | Deputy Member | 0 companies |
| Rune Sverre Fjellheim | Deputy Member | 0 companies |
| Håvard Sund | Deputy Member | 0 companies |
| Hildegard Cecilia Persson | Chief Executive Officer | 0 companies |
| Marja Lisa Thomasson | Deputy Member | 0 companies |
| Anita Lill Sollie | Deputy Member | 0 companies |
| Eve Angelique Pedersen Rødfjell | Deputy Member | 0 companies |
| Biret Ravdna Leammuid | Chief Executive Officer | 0 companies |
| Siri Katrine Gaski | Chairman | 0 companies |
| Hilde Marie Gaebpie | Chairman | 0 companies |
| Nina Christine Badendyck | Board of Directors | 0 companies |
| Trond Erland Olsen | Board of Directors | 0 companies |
| Jarl Stian Johansson | Board of Directors | 0 companies |
| Eirin Moseng Edvardsen | Board of Directors | 0 companies |
| Hilde Marie Gaebpie Danielsen | Chairman | 0 companies |
| Widar Aakre | Board of Directors | 0 companies |
| Svein Ole Joma Granefjell | Chairman | 0 companies |