| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | -44% |
| Net profit | NOK -1,4M | -2696% |
| Total assets | NOK 1,4M | -48% |
| Equity | NOK -1,8M | -363% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 78 | 30 | 0 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −16 | −28 | −39 | −44 | 21 | −20 | −34 | −41 | −44 | −62 | −48 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −16 | −28 | −39 | −44 | 21 | −20 | −34 | −41 | −44 | −62 | −48 | −70 |
| Net financials | 0 | −37 | 88 | −6 | −74 | 0 | 0 | −0 | −81 | −0 | −2 | −1 | −1 327 |
| Profit before tax | −1 | −54 | 60 | −45 | −118 | −813 | −887 | −35 | −122 | −44 | −64 | −50 | −1 397 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −54 | 60 | −45 | −118 | −813 | −887 | −35 | −122 | −44 | −64 | −50 | −1 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 751 | 3 012 | 3 914 | 3 860 | 4 494 | 3 825 | 3 071 | 2 786 | 2 756 | 2 769 | 2 779 | 2 762 | 1 431 |
| Equity | 1 787 | 1 734 | 1 793 | 1 749 | 1 630 | 817 | −70 | −104 | −227 | −271 | −335 | −385 | −1 781 |
| Long-term debt | 951 | 1 270 | 2 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 8 | 1 | 8 | 9 | 11 | 24 | 18 | 26 | 43 | 27 | 8 | 28 |
| Total debt | 964 | 1 278 | 2 121 | 2 112 | 2 863 | 3 008 | 3 141 | 2 890 | 2 983 | 3 040 | 3 114 | 3 147 | 3 212 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Eggum | Chairman | 0 companies |