| Revenue | NOK 4,4M | +12% |
| EBITDA | NOK 1,6M | +54% |
| Net profit | NOK 1,3M | +173% |
| Total assets | NOK 3,7M | +4% |
| Equity | NOK 3,1M | +28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 1 190 | 1 607 | 1 624 | 1 696 | 2 721 | 3 503 | 4 464 | 3 874 | 4 356 |
| Staff expenses | −0 | −201 | −337 | −464 | −371 | −553 | −571 | −970 | −1 026 | −731 |
| EBITDA | 104 | 204 | 171 | 307 | 380 | 708 | 1 140 | 1 580 | 1 040 | 1 603 |
| Depreciation & amort. | −0 | −22 | −83 | −266 | −299 | −359 | −446 | −615 | −388 | −166 |
| EBIT | 104 | 182 | 89 | 41 | 82 | 349 | 694 | 965 | 651 | 1 437 |
| Net financials | 0 | −0 | −0 | −27 | −25 | 107 | −44 | −30 | −31 | −7 |
| Profit before tax | 104 | 182 | 88 | 13 | 57 | 456 | 651 | 935 | 620 | 1 429 |
| Tax | 28 | 51 | 24 | 2 | 32 | 73 | 148 | 233 | 156 | 160 |
| Net profit | 76 | 131 | 65 | 11 | 25 | 383 | 503 | 702 | 465 | 1 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 907 | 1 227 | 1 696 | 1 681 | 1 671 | 3 029 | 3 668 | 3 563 | 3 695 |
| Equity | 100 | 231 | 296 | 307 | 332 | 747 | 1 250 | 1 952 | 2 417 | 3 087 |
| Long-term debt | 2 | 8 | 15 | 563 | 459 | 485 | 1 231 | 895 | 536 | 0 |
| Short-term debt | 168 | 669 | 917 | 825 | 890 | 439 | 549 | 821 | 610 | 608 |
| Total debt | 170 | 676 | 932 | 1 389 | 1 349 | 924 | 1 779 | 1 716 | 1 146 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RV Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Vika Andersen | Chief Executive Officer | 0 companies |
| Rune Vika Andersen | Deputy Member | 0 companies |