| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -21% |
| Net profit | NOK -385K | -5% |
| Total assets | NOK 42,1M | +4% |
| Equity | NOK 4K | -99% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 0 | 0 | 0 | −77 | −32 | −30 | −30 | −31 | −34 | −26 | −23 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | 0 | 0 | 0 | −77 | −32 | −30 | −30 | −31 | −34 | −26 | −23 | −28 |
| Net financials | 0 | 0 | 0 | 0 | −580 | −740 | −795 | −1 114 | −1 489 | −10 471 | −421 | −342 | −434 |
| Profit before tax | −9 | 0 | 0 | 0 | −657 | −772 | −825 | −1 144 | −1 520 | −10 505 | −447 | −366 | −462 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −77 |
| Net profit | −9 | 0 | 0 | 0 | −657 | −772 | −825 | −1 144 | −1 520 | −10 505 | −447 | −366 | −385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 21 | 21 | 21 | 50 999 | 52 789 | 60 437 | 48 444 | 51 638 | 44 184 | 39 614 | 40 690 | 42 125 |
| Equity | 21 | 21 | 21 | 21 | 20 964 | 20 192 | 19 367 | 18 223 | 16 702 | 6 197 | 755 | 389 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 989 | 25 989 | 26 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 0 | 0 | 0 | 4 047 | 6 608 | 15 071 | 30 221 | 34 936 | 37 987 | 38 860 | 40 301 | 42 120 |
| Total debt | 9 | 0 | 0 | 0 | 30 035 | 32 597 | 41 071 | 30 221 | 34 936 | 37 987 | 38 860 | 40 301 | 42 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norus As | Company | 33.4% | 33.4% | 2024 |
Scorpio Kapital As | Company | 33.4% | 33.4% | 2024 |
Skaug Holding As | Company | 33.2% | 33.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ingar Solbakken | Contact Person | 0 companies |
| Cornelia Horn | Board of Directors | 0 companies |
| Ole-Jørn Skaug | Chairman | 0 companies |