| Revenue | NOK 7,2M | -28% |
| EBITDA | NOK 2,7M | +28% |
| Net profit | NOK -1,9M | +55% |
| Total assets | NOK 26,9M | -25% |
| Equity | NOK 8,3M | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 8 147 | 25 493 | 27 218 | 11 773 | 9 946 | 7 188 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 396 | −7 466 | −5 376 | −5 925 | −4 614 | −4 172 | −2 549 |
| EBITDA | −1 | −33 | −29 | −39 | −3 190 | −2 838 | 1 123 | 3 415 | 511 | 2 089 | 2 677 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 068 | −6 411 | −6 727 | −6 684 | −6 623 | −4 299 |
| EBIT | −1 | −33 | −29 | −39 | −3 190 | −8 906 | −5 288 | −3 312 | −6 173 | −4 534 | −1 622 |
| Net financials | 0 | 0 | 0 | 0 | −4 | −635 | −1 788 | −1 702 | 3 042 | −998 | −854 |
| Profit before tax | −1 | −33 | −29 | −39 | −3 194 | −9 541 | −7 076 | −5 014 | −3 131 | −5 532 | −2 476 |
| Tax | −2 | −9 | −10 | −8 | −765 | 794 | −0 | −0 | −6 533 | −1 217 | −545 |
| Net profit | 1 | −24 | −19 | −31 | −2 428 | −10 336 | −7 076 | −5 014 | 3 403 | −4 315 | −1 931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 92 | 64 | 35 | 35 687 | 53 528 | 53 884 | 40 133 | 38 551 | 35 814 | 26 909 |
| Equity | 108 | 83 | 64 | 33 | −2 395 | 21 670 | 14 593 | 9 579 | 14 594 | 10 278 | 8 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 575 | 26 743 | 25 381 | 20 966 | 18 357 | 7 556 |
| Short-term debt | 9 | 9 | 0 | 1 | 38 082 | 9 283 | 12 548 | 5 173 | 2 992 | 7 178 | 11 007 |
| Total debt | 9 | 9 | 0 | 1 | 38 082 | 31 858 | 39 291 | 30 553 | 23 958 | 25 536 | 18 563 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techouse As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Hjertvik | Board of Directors | 0 companies |
| Svein Helge Pettersen | Chairman | 0 companies |