| Revenue | NOK 0 | — |
| EBITDA | NOK 451K | +570% |
| Net profit | NOK 139K | -76% |
| Total assets | NOK 2,3M | -70% |
| Equity | NOK 2,3M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 576 | 183 | 3 313 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −538 | −78 | 3 091 | −96 | 451 |
| Depreciation & amort. | −38 | −38 | −13 | −0 | −0 |
| EBIT | −576 | −116 | 3 078 | −96 | 451 |
| Net financials | 9 022 | −208 | 321 | 703 | −310 |
| Profit before tax | 8 447 | −324 | 3 399 | 607 | 142 |
| Tax | −0 | −0 | 1 048 | 32 | 3 |
| Net profit | 8 447 | −324 | 2 352 | 575 | 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 072 | 18 356 | 10 165 | 7 656 | 2 326 |
| Equity | 10 556 | 7 232 | 6 583 | 2 124 | 2 263 |
| Long-term debt | 8 504 | 8 112 | 0 | 0 | 0 |
| Short-term debt | 13 | 3 012 | 3 581 | 5 532 | 63 |
| Total debt | 8 517 | 11 124 | 3 581 | 5 532 | 63 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Deputy Member | Deputy Member | 2012 |
AB Deputy Member | Deputy Member | 2012 |
EF Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Skuseth Flo | Deputy Member | 0 companies |
| Anita Bente Osnes | Deputy Member | 0 companies |
| Esben Flo | Chief Executive Officer | 0 companies |
| Ivar Kåre Nesset | Chairman | 0 companies |