| Revenue | NOK 0 | — |
| EBITDA | NOK -82K | -12% |
| Net profit | NOK 29,4M | +1073% |
| Total assets | NOK 35M | -26% |
| Equity | NOK 14,4M | -69% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −35 | −76 | −63 | −55 | −42 | −49 | −74 | −567 | 421 | −162 | −73 | −82 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −35 | −76 | −63 | −55 | −42 | −49 | −74 | −567 | 421 | −162 | −73 | −82 |
| Net financials | −37 | 160 | 11 716 | −1 684 | 246 | 16 632 | 3 064 | 25 568 | 4 745 | 17 261 | 21 336 | 2 628 | 29 701 |
| Profit before tax | −37 | 125 | 11 640 | −1 747 | 191 | 16 590 | 3 015 | 25 494 | 4 179 | 17 682 | 21 174 | 2 556 | 29 620 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 69 | 51 | 769 | −769 | 120 | 50 | 242 |
| Net profit | −37 | 125 | 11 640 | −1 747 | 191 | 16 590 | 2 946 | 25 443 | 3 410 | 18 451 | 21 054 | 2 505 | 29 378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 788 | 19 462 | 15 027 | 11 775 | 11 741 | 28 586 | 30 711 | 15 962 | 104 999 | 125 530 | 45 039 | 47 478 | 35 031 |
| Equity | −7 | 118 | 11 758 | 111 | 302 | 16 893 | 19 838 | 1 781 | 5 191 | 23 642 | 44 696 | 47 201 | 14 429 |
| Long-term debt | 9 785 | 14 446 | 1 213 | 1 349 | 10 409 | 11 609 | 10 760 | 13 097 | 99 648 | 101 884 | 200 | 200 | 350 |
| Short-term debt | 10 | 4 898 | 2 057 | 10 315 | 1 030 | 85 | 112 | 1 084 | 160 | 4 | 143 | 77 | 20 252 |
| Total debt | 9 795 | 19 344 | 3 270 | 11 664 | 11 439 | 11 694 | 10 872 | 14 181 | 99 808 | 101 888 | 343 | 277 | 20 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S Simonsen Holding As | Company | 50.0% | 50.0% | 2024 |
Lacuna As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Tronrud Garmel | Deputy Member | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |