| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -37% |
| Net profit | NOK -25K | -37% |
| Total assets | NOK 2,7M | +1% |
| Equity | NOK -678K | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −99 | −27 | −12 | −40 | −25 | −408 | 390 | −21 | −20 | −16 | −18 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −99 | −27 | −12 | −40 | −25 | −408 | 390 | −21 | −20 | −16 | −18 | −25 |
| Net financials | 0 | −85 | −83 | −82 | −93 | −54 | 1 | 0 | −0 | −1 | 0 | 0 | 0 |
| Profit before tax | 0 | −185 | −110 | −94 | −133 | −79 | −407 | 390 | −21 | −21 | −16 | −18 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −185 | −110 | −94 | −133 | −79 | −407 | 390 | −21 | −21 | −16 | −18 | −25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 2 025 | 2 013 | 2 012 | 2 036 | 2 203 | 2 083 | 2 398 | 2 394 | 2 552 | 2 622 | 2 713 | 2 736 |
| Equity | 40 | −145 | −255 | −349 | −482 | −561 | −967 | −577 | −598 | −619 | −636 | −653 | −678 |
| Long-term debt | 0 | 1 425 | 1 425 | 1 418 | 1 440 | 0 | 200 | 2 975 | 2 992 | 3 172 | 3 257 | 3 367 | 3 414 |
| Short-term debt | 0 | 745 | 843 | 943 | 1 077 | 2 764 | 2 850 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total debt | 0 | 2 170 | 2 268 | 2 361 | 2 517 | 2 764 | 3 050 | 2 975 | 2 992 | 3 172 | 3 258 | 3 367 | 3 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Collegium Management As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guttorm Wærholm | Chief Executive Officer | 0 companies |
| Daniel Wærholm | Board of Directors | 0 companies |