| Revenue | NOK 7,3M | +0% |
| EBITDA | NOK 1,8M | +3787% |
| Net profit | NOK -3M | +38% |
| Total assets | NOK 11,8M | -15% |
| Equity | NOK 3,8M | -35% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 830 | 8 242 | 8 450 | 7 333 | 7 342 |
| Staff expenses | −4 036 | −4 859 | −6 358 | −4 430 | −2 831 |
| EBITDA | 528 | 941 | −962 | 46 | 1 800 |
| Depreciation & amort. | −1 282 | −2 641 | −3 758 | −4 312 | −4 502 |
| EBIT | −753 | −1 700 | −4 720 | −4 266 | −2 702 |
| Net financials | −246 | −215 | −166 | −498 | −262 |
| Profit before tax | −999 | −1 914 | −4 886 | −4 764 | −2 963 |
| Tax | 1 190 | −0 | −0 | −0 | −0 |
| Net profit | −2 189 | −1 914 | −4 886 | −4 764 | −2 963 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 208 | 15 810 | 17 051 | 13 813 | 11 768 |
| Equity | 6 257 | 9 551 | 6 959 | 5 744 | 3 758 |
| Long-term debt | 3 500 | 3 000 | 2 925 | 2 925 | 2 895 |
| Short-term debt | 2 452 | 3 259 | 7 166 | 5 143 | 5 115 |
| Total debt | 5 952 | 6 259 | 10 091 | 8 068 | 8 010 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.94% | 15.94% | 2024 | |
| Individual | 7.86% | 7.86% | 2024 | |
| Company | 6.96% | 6.96% | 2024 | |
| Individual | 5.19% | 5.19% | 2024 | |
| Individual | 5.12% | 5.12% | 2024 | |
Uab Vegvisir | Company | 4.95% | 4.95% | 2024 |
| Company | 4.6% | 4.6% | 2024 | |
| Company | 3.71% | 3.71% | 2024 | |
| Company | 3.27% | 3.27% | 2022 | |
| Individual | 3.16% | 3.16% | 2023 | |
| Company | 3.05% | 3.05% | 2024 | |
| Company | 2.86% | 2.86% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.47% | 2.47% | 2024 | |
| Company | 2.14% | 2.14% | 2024 | |
| Individual | 2.12% | 2.12% | 2024 | |
| Company | 2.09% | 2.09% | 2024 | |
| Company | 2.05% | 2.05% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Individual | 1.65% | 1.65% | 2024 | |
| Individual | 1.45% | 1.45% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Individual | 1.08% | 1.08% | 2023 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lindrup Meier | Board of Directors | 0 companies |
| Johannes Jamne | Chairman | 0 companies |
| Ole Christian Eid | Board of Directors | 0 companies |
| Kjersti Jamne | Board of Directors | 0 companies |
| Sondre Skaug Bjørnebekk | Chairman | 0 companies |
| Daniel Caetanya Fossum | Board of Directors | 0 companies |
| Fredrik Aleksander Melgård | Board of Directors | 0 companies |
| Arild Hermansen | Chairman | 0 companies |