| Revenue | NOK 9,2M | +5% |
| EBITDA | NOK -2K | +99% |
| Net profit | NOK 8K | +103% |
| Total assets | NOK 1,3M | +3% |
| Equity | NOK -78K | +9% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 764 | 7 027 | 7 124 | 7 390 | 7 790 | 8 047 | 11 469 | 7 949 | 6 862 | 8 257 | 8 772 | 9 232 |
| Staff expenses | −1 322 | −1 441 | −1 507 | −1 612 | −1 705 | −1 757 | −2 559 | −1 870 | −1 547 | −2 065 | −2 107 | −2 033 |
| EBITDA | 74 | 24 | 25 | 127 | 147 | −88 | 325 | −152 | −34 | −158 | −245 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 74 | 24 | 25 | 127 | 147 | −88 | 325 | −152 | −34 | −158 | −245 | −2 |
| Net financials | 0 | 1 | 1 | −1 | 1 | 1 | 2 | −1 | −1 | 3 | 10 | 10 |
| Profit before tax | 72 | 25 | 26 | 126 | 147 | −88 | 327 | −153 | −35 | −155 | −235 | 8 |
| Tax | 19 | 12 | 7 | 33 | 37 | −0 | 68 | −10 | −0 | −0 | −0 | −0 |
| Net profit | 53 | 13 | 19 | 94 | 110 | −88 | 259 | −143 | −35 | −155 | −235 | 8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 954 | 1 012 | 1 136 | 1 263 | 1 217 | 2 121 | 1 487 | 1 350 | 1 469 | 1 262 | 1 296 |
| Equity | 74 | 87 | 106 | 200 | 310 | 222 | 481 | 339 | 304 | 149 | −86 | −78 |
| Long-term debt | 0 | 297 | 297 | 294 | 316 | 315 | 562 | 270 | 270 | 270 | 267 | 258 |
| Short-term debt | 485 | 570 | 609 | 642 | 637 | 680 | 1 078 | 879 | 776 | 1 050 | 1 080 | 1 115 |
| Total debt | 782 | 867 | 906 | 936 | 953 | 995 | 1 640 | 1 149 | 1 046 | 1 320 | 1 347 | 1 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rudi Gerhard Rakner | Deputy Member | 0 companies |
| June Rakner | Chairman | 0 companies |