| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -68% |
| Net profit | NOK -46K | +50% |
| Total assets | NOK 194K | -19% |
| Equity | NOK -156K | -42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 53 | 64 | 32 | 74 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −8 | −6 | −2 | 17 | −33 | −14 | −11 | −9 | −8 | −14 |
| Depreciation & amort. | −25 | −75 | −75 | −75 | −127 | −87 | −82 | −82 | −82 | −82 | −32 |
| EBIT | −28 | −83 | −81 | −77 | −110 | −120 | −96 | −93 | −92 | −91 | −46 |
| Net financials | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | −28 | −83 | −81 | −80 | −110 | −120 | −96 | −93 | −92 | −91 | −46 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | −83 | −81 | −80 | −110 | −120 | −96 | −93 | −92 | −91 | −46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 682 | 626 | 568 | 1 221 | 612 | 516 | 423 | 331 | 240 | 194 |
| Equity | 735 | 653 | 572 | 492 | 382 | 262 | 166 | 73 | −19 | −110 | −156 |
| Long-term debt | 0 | 0 | 0 | 0 | 350 | 350 | 350 | 350 | 350 | 350 | 350 |
| Short-term debt | 15 | 29 | 54 | 76 | 489 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 15 | 29 | 54 | 76 | 839 | 350 | 350 | 350 | 350 | 350 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namdal Glasservice As | Company | 80.0% | 80.0% | 2022 |
Thiim As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eystein Gunnar Åsenhus | Deputy Member | 0 companies |
| Torfinn Hansvik | Board of Directors | 0 companies |
| Bjørn Kristian Flak | Chairman | 0 companies |