| Revenue | NOK 591K | -45% |
| EBITDA | NOK 160K | +167% |
| Net profit | NOK 336K | +196% |
| Total assets | NOK 2,8M | +3% |
| Equity | NOK 1,5M | +30% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 095 | 3 100 | 3 606 | 1 349 | 498 | 687 | 199 | 215 | 1 038 | 1 397 | 1 068 | 591 |
| Staff expenses | −2 642 | −1 901 | −2 741 | −982 | −87 | −944 | −102 | −0 | −555 | −425 | −951 | −247 |
| EBITDA | 246 | 926 | 696 | 262 | 233 | −496 | −372 | 81 | 356 | 796 | −238 | 160 |
| Depreciation & amort. | −0 | −0 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 |
| EBIT | 246 | 926 | 656 | 222 | 193 | −536 | −413 | 41 | 316 | 756 | −278 | 120 |
| Net financials | 0 | −79 | −48 | −38 | −71 | −62 | −165 | 621 | −788 | 494 | −89 | 216 |
| Profit before tax | 246 | 847 | 608 | 184 | 122 | −598 | −577 | 662 | −473 | 1 250 | −366 | 336 |
| Tax | 69 | 229 | 164 | 52 | 38 | −0 | −0 | −0 | −0 | 17 | −14 | −0 |
| Net profit | 177 | 618 | 444 | 133 | 84 | −598 | −577 | 662 | −473 | 1 233 | −352 | 336 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 2 565 | 2 836 | 2 632 | 3 298 | 2 625 | 1 903 | 2 547 | 2 016 | 2 974 | 2 696 | 2 778 |
| Equity | 206 | 825 | 1 269 | 1 401 | 1 219 | 621 | 44 | 706 | 233 | 1 466 | 1 115 | 1 451 |
| Long-term debt | 2 | 1 318 | 1 172 | 1 038 | 1 750 | 1 662 | 1 574 | 1 539 | 1 450 | 1 376 | 0 | 0 |
| Short-term debt | 266 | 422 | 395 | 193 | 329 | 343 | 286 | 303 | 333 | 131 | 1 581 | 1 327 |
| Total debt | 268 | 1 740 | 1 568 | 1 231 | 2 079 | 2 005 | 1 860 | 1 842 | 1 783 | 1 508 | 1 581 | 1 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dilani Fadnes Yogendran | Deputy Member | 0 companies |
| Mackwin Sathiah Yogendran | Chairman | 0 companies |