| Revenue | NOK 351K | -80% |
| EBITDA | NOK 314K | -68% |
| Net profit | NOK 5M | +835% |
| Total assets | NOK 12M | +19% |
| Equity | NOK 7,4M | +199% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 135 | 133 | 124 | 61 | 300 | 686 | 178 | 141 | 1 725 | 351 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −690 | −0 |
| EBITDA | 0 | −13 | 41 | 127 | 128 | 113 | 38 | 291 | 677 | 161 | 130 | 969 | 314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | 41 | 127 | 128 | 113 | 38 | 291 | 677 | 161 | 130 | 969 | 314 |
| Net financials | 0 | 0 | −5 | −14 | −18 | 0 | −40 | −73 | 207 | 670 | −306 | −297 | 5 035 |
| Profit before tax | 0 | −13 | 36 | 113 | 111 | 113 | −1 | 218 | 884 | 831 | −176 | 672 | 5 349 |
| Tax | 0 | −0 | 7 | 31 | 28 | 27 | −0 | 48 | 195 | 29 | −0 | 142 | 398 |
| Net profit | 0 | −13 | 29 | 83 | 83 | 86 | −1 | 171 | 689 | 802 | −176 | 530 | 4 951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 513 | 1 714 | 1 764 | 1 972 | 2 124 | 6 409 | 8 087 | 6 969 | 8 904 | 8 859 | 10 105 | 11 974 |
| Equity | 201 | 188 | 218 | 300 | 383 | 470 | 468 | 639 | 1 328 | 2 130 | 1 954 | 2 484 | 7 435 |
| Long-term debt | 0 | 0 | 1 490 | 1 400 | 1 529 | 1 599 | 5 980 | 7 328 | 5 276 | 1 808 | 1 649 | 1 491 | 1 031 |
| Short-term debt | 496 | 324 | 7 | 64 | 60 | 56 | −40 | 120 | 364 | 4 967 | 5 256 | 6 130 | 3 509 |
| Total debt | 496 | 324 | 1 497 | 1 464 | 1 589 | 1 654 | 5 940 | 7 448 | 5 640 | 6 774 | 6 906 | 7 621 | 4 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnus Byrkjeflot | Deputy Member | 0 companies |
| Ole Johan Helle | Chairman | 0 companies |