| Revenue | NOK 8,5M | +7% |
| EBITDA | NOK 6,9M | +21% |
| Net profit | NOK 4,3M | +37% |
| Total assets | NOK 41,4M | -15% |
| Equity | NOK 2,8M | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 607 | 3 501 | 4 758 | 3 966 | 4 266 | 4 316 | 4 439 | 4 496 | 5 334 | 6 314 | 7 901 | 8 451 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 648 | 2 349 | 4 119 | 2 834 | 3 730 | 3 905 | 3 322 | 3 120 | 3 551 | 4 587 | 5 686 | 6 907 |
| Depreciation & amort. | −0 | −723 | −1 239 | −1 727 | −1 872 | −2 020 | −2 020 | −2 027 | −2 067 | −2 068 | −2 068 | −2 068 | −1 398 |
| EBIT | 0 | −75 | 1 110 | 2 392 | 962 | 1 710 | 1 884 | 1 294 | 1 053 | 1 483 | 2 519 | 3 619 | 5 510 |
| Net financials | 0 | −1 133 | −2 011 | −2 084 | −2 044 | −1 847 | −1 727 | −1 707 | −1 652 | −2 925 | −3 064 | 409 | 10 |
| Profit before tax | 0 | −1 208 | −900 | 309 | −1 081 | −137 | 158 | −413 | −598 | −1 442 | −545 | 4 027 | 5 520 |
| Tax | −0 | −326 | −243 | 119 | −242 | −31 | 44 | −91 | −132 | −317 | −120 | 886 | 1 214 |
| Net profit | 0 | −882 | −657 | 189 | −840 | −106 | 114 | −322 | −467 | −1 125 | −425 | 3 141 | 4 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 39 750 | 44 750 | 46 836 | 48 022 | 51 611 | 54 269 | 56 875 | 37 923 | 39 436 | 39 696 | 48 612 | 41 358 |
| Equity | 110 | −766 | −1 424 | −1 234 | −2 074 | −36 | 543 | 1 066 | 480 | −645 | −1 070 | 3 131 | 2 809 |
| Long-term debt | 0 | 39 764 | 40 793 | 42 699 | 49 574 | 51 557 | 53 283 | 55 504 | 37 178 | 39 109 | 37 639 | 40 509 | 32 479 |
| Short-term debt | 5 | 753 | 5 381 | 5 371 | 522 | 90 | 442 | 305 | 265 | 971 | 3 127 | 4 972 | 6 069 |
| Total debt | 5 | 40 516 | 46 174 | 48 070 | 50 096 | 51 647 | 53 726 | 55 809 | 37 443 | 40 080 | 40 766 | 45 481 | 38 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gs Utvikling 1 As | Company | 100.0% | 100.0% | 2024 |
Marstrandgata 8 & 10 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Huseth | Deputy Member | 0 companies |
| Ole-Christian Hallerud | Chairman | 0 companies |
| Jarl Johan Fronth | Board of Directors | 0 companies |
| Tonje Marie Haugbro | Board of Directors | 0 companies |
| John Roger Sørbøe | Board of Directors | 0 companies |
| Aleksander Horne Isaksen | Board of Directors | 0 companies |
| Jens Petter Hagen | Chairman | 0 companies |
| Thomas Berg-Nielsen | Board of Directors | 0 companies |