| Revenue | NOK 295K | +13% |
| EBITDA | NOK 104K | -1% |
| Net profit | NOK -153K | +8% |
| Total assets | NOK 3,2M | -1% |
| Equity | NOK 94K | -62% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 242 | 320 | 310 | 262 | 175 | 219 | 303 | 331 | 300 | 348 | 262 | 295 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | 80 | 179 | 175 | 121 | 20 | −28 | 152 | 157 | 138 | 243 | 104 | 104 |
| Depreciation & amort. | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −46 |
| EBIT | −29 | 20 | 119 | 115 | 61 | −40 | −88 | 92 | 97 | 78 | 183 | 44 | 58 |
| Net financials | −100 | −100 | −98 | −101 | −126 | −90 | −93 | −102 | −80 | −69 | −141 | −211 | −211 |
| Profit before tax | −128 | −80 | 22 | 14 | −64 | −130 | −180 | −10 | 17 | 9 | 42 | −167 | −153 |
| Tax | −36 | −25 | 6 | −2 | −18 | −34 | −44 | −2 | 4 | 2 | 9 | −0 | −0 |
| Net profit | −92 | −55 | 16 | 16 | −46 | −97 | −137 | −8 | 13 | 7 | 33 | −167 | −153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 974 | 3 083 | 3 206 | 3 324 | 3 096 | 3 448 | 3 363 | 3 213 | 3 165 | 3 556 | 3 415 | 3 279 | 3 235 |
| Equity | 103 | 202 | 218 | 234 | 305 | 317 | 368 | 360 | 374 | 380 | 413 | 246 | 94 |
| Long-term debt | 33 | 68 | 74 | 72 | 90 | 3 089 | 2 948 | 2 796 | 2 650 | 2 502 | 2 979 | 0 | 0 |
| Short-term debt | 2 839 | 2 813 | 2 914 | 3 018 | 2 700 | 41 | 47 | 56 | 141 | 673 | 23 | 53 | 62 |
| Total debt | 2 872 | 2 881 | 2 988 | 3 090 | 2 791 | 3 130 | 2 995 | 2 853 | 2 791 | 3 175 | 3 002 | 3 033 | 3 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AT Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wolff & Eikevoll Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Wolff Helgesen | Chief Executive Officer | 0 companies |
| Arnfinn Trygve Hansen | Deputy Member | 0 companies |
| Geir Arnfinn Håtvedt Hansen | Chairman | 0 companies |
| Robert Imre Lind | Chairman | 0 companies |