| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | -30% |
| Net profit | NOK -52K | -37% |
| Total assets | NOK 28K | -3% |
| Equity | NOK -77K | -206% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 427 | 342 | 753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 230 | 146 | 203 | 701 | −44 | −30 | −14 | −71 | −102 | −101 | −72 | −38 | −50 |
| Depreciation & amort. | −47 | −80 | −87 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 183 | 65 | 116 | 680 | −44 | −30 | −14 | −71 | −102 | −101 | −72 | −38 | −50 |
| Net financials | −120 | −74 | −16 | 1 | 21 | 3 | 8 | −9 | −1 487 | 7 753 | 4 | 0 | −2 |
| Profit before tax | 64 | −9 | 100 | 681 | −24 | −27 | −6 | −79 | −1 589 | 7 651 | −67 | −38 | −52 |
| Tax | 18 | −4 | 29 | 170 | −12 | −3 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 46 | −5 | 71 | 511 | −12 | −24 | −1 | −79 | −1 589 | 7 651 | −67 | −38 | −52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 924 | 2 990 | 3 003 | 903 | 271 | 608 | 53 | 3 754 | 35 960 | 6 091 | 116 | 29 | 28 |
| Equity | 86 | 123 | 162 | 30 | 30 | 31 | 47 | −32 | −1 621 | 80 | 13 | −25 | −77 |
| Long-term debt | 2 690 | 42 | 59 | 178 | 141 | 0 | 0 | 0 | 28 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 2 825 | 2 782 | 695 | 100 | 578 | 6 | 3 786 | 8 781 | 6 011 | 103 | 54 | 106 |
| Total debt | 2 838 | 2 867 | 2 841 | 873 | 241 | 578 | 6 | 3 786 | 37 581 | 6 011 | 103 | 54 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebbell Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Samuelsen Gjerstrøm | Chief Executive Officer | 0 companies |
| Bjarne Gjerstrøm Samuelsen | Chairman | 0 companies |
| Roger Folkenborg Vodal | Board of Directors | 0 companies |