| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -30% |
| Net profit | NOK 1,6M | +56% |
| Total assets | NOK 11,3M | +17% |
| Equity | NOK 11,3M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 479 | 843 | −144 | −157 | −128 | −142 | −158 | −216 | −380 | −280 | −17 | −19 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −7 | −0 | −0 | −0 | −0 |
| EBIT | 479 | 843 | −144 | −157 | −128 | −143 | −167 | −225 | −387 | −280 | −17 | −19 | −24 |
| Net financials | 9 | 0 | 13 040 | 717 | 607 | 1 084 | −985 | 1 763 | 3 024 | 1 851 | −1 320 | 1 071 | 1 669 |
| Profit before tax | 488 | 844 | 12 896 | 560 | 478 | 941 | −1 151 | 1 538 | 2 638 | 1 570 | −1 337 | 1 052 | 1 645 |
| Tax | −0 | 9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 488 | 835 | 12 905 | 560 | 478 | 941 | −1 151 | 1 538 | 2 638 | 1 570 | −1 337 | 1 052 | 1 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 829 | 4 008 | 14 788 | 15 109 | 15 376 | 14 455 | 12 161 | 12 496 | 13 708 | 14 051 | 8 646 | 9 698 | 11 343 |
| Equity | 2 849 | 2 883 | 14 788 | 13 948 | 14 427 | 13 367 | 10 716 | 11 254 | 12 391 | 9 962 | 8 625 | 9 677 | 11 322 |
| Long-term debt | 0 | 7 | 0 | 1 160 | 950 | 1 088 | 1 149 | 1 189 | 1 071 | 0 | 0 | 0 | 0 |
| Short-term debt | 980 | 1 117 | 0 | 1 | 0 | 0 | 296 | 53 | 245 | 4 089 | 21 | 21 | 21 |
| Total debt | 980 | 1 124 | 0 | 1 161 | 950 | 1 088 | 1 445 | 1 242 | 1 316 | 4 089 | 21 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Deputy Member | Deputy Member | 2012 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Ørbekk Nikolaisen | Deputy Member | 0 companies |
| Halvor Weider Ellefsen | Chief Executive Officer | 0 companies |