| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -109% |
| Net profit | NOK -20K | -112% |
| Total assets | NOK 111K | -73% |
| Equity | NOK 91K | -75% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 57 | 49 | 50 | 35 | 0 | 0 | 50 | 50 | 50 | 50 | 236 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 116 | 2 | 7 | 18 | −10 | −28 | −22 | 21 | 25 | 50 | 38 | 222 | −21 |
| Depreciation & amort. | −1 | −1 | −1 | −1 | −1 | −1 | −2 | −2 | −2 | −2 | −2 | −2 | −0 |
| EBIT | 115 | 1 | 6 | 18 | −11 | −28 | −24 | 19 | 23 | 48 | 36 | 220 | −21 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 1 | 0 | 0 | −0 | 0 | −0 | −1 | 1 |
| Profit before tax | 115 | 1 | 6 | 18 | −11 | −28 | −24 | 19 | 23 | 48 | 36 | 218 | −20 |
| Tax | 32 | 3 | 2 | 10 | −0 | −4 | 67 | 2 | 3 | 9 | 6 | 47 | −0 |
| Net profit | 83 | −2 | 5 | 8 | −11 | −24 | −91 | 16 | 20 | 39 | 29 | 171 | −20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 345 | 351 | 362 | 180 | 202 | 224 | 272 | 296 | 235 | 200 | 408 | 111 |
| Equity | 346 | 344 | 349 | 357 | 96 | 72 | 86 | 102 | 122 | 160 | 190 | 361 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 1 | 2 | 6 | 84 | 130 | 138 | 170 | 174 | 75 | 10 | 47 | 20 |
| Total debt | 28 | 1 | 2 | 6 | 84 | 130 | 138 | 170 | 174 | 75 | 10 | 47 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontrabass Holding As | Company | 100.0% | 100.0% | 2023 |
Kalstad Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lervik Brekka | Chief Executive Officer | 0 companies |
| Lars Erik Kjendal | Chief Executive Officer | 0 companies |
| Rune Brekka | Chief Executive Officer | 0 companies |
| Lars Thomas Kjendal | Board of Directors | 0 companies |