| Revenue | NOK 178K | -9% |
| EBITDA | NOK -279K | +25% |
| Net profit | NOK 829K | -92% |
| Total assets | NOK 14,5M | +7% |
| Equity | NOK 14,3M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 0 | 0 | 123 | 51 | 250 | 298 | 258 | 238 | 159 | 195 | 178 |
| Staff expenses | −0 | −23 | −0 | −99 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −264 | −389 | −590 | −646 | −2 524 | −390 | −263 | −200 | −357 | −301 | −370 | −279 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −264 | −389 | −590 | −646 | −2 524 | −390 | −263 | −200 | −357 | −301 | −370 | −279 |
| Net financials | −54 | −130 | −360 | 13 069 | 11 278 | 85 620 | 2 901 | 8 142 | −1 589 | −674 | 51 | 10 780 | 1 320 |
| Profit before tax | −78 | −394 | −749 | 12 479 | 10 632 | 83 096 | 2 511 | 7 879 | −1 789 | −1 031 | −250 | 10 410 | 1 042 |
| Tax | −0 | −0 | −621 | −348 | −15 | −503 | 615 | 214 | −121 | −227 | −55 | 87 | 213 |
| Net profit | −78 | −394 | −128 | 12 827 | 10 648 | 83 599 | 1 896 | 7 665 | −1 668 | −804 | −195 | 10 323 | 829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 500 | 26 732 | 59 845 | 81 627 | 86 287 | 63 319 | 65 178 | 20 386 | 8 735 | 8 042 | 8 080 | 13 532 | 14 508 |
| Equity | 5 922 | 9 528 | 14 400 | 18 843 | 19 491 | 58 090 | 53 985 | 8 850 | 4 182 | 3 378 | 3 183 | 13 506 | 14 335 |
| Long-term debt | 12 530 | 16 265 | 42 703 | 55 216 | 53 549 | 5 042 | 4 808 | 4 573 | 4 339 | 4 104 | 3 870 | 0 | 0 |
| Short-term debt | 48 | 939 | 2 742 | 7 567 | 13 247 | 187 | 6 385 | 6 962 | 214 | 560 | 1 027 | 26 | 174 |
| Total debt | 12 578 | 17 204 | 45 445 | 62 784 | 66 796 | 5 229 | 11 193 | 11 535 | 4 553 | 4 664 | 4 896 | 26 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinden Holding As | Company | 80.0% | 80.0% | 2024 |
Apache As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anniken Nergaard | Deputy Member | 0 companies |
| Christer Bøckman Tunold | Board of Directors | 0 companies |
| Henrik Børke Nørstrud | Chairman | 0 companies |