| Revenue | NOK 42,7M | -3% |
| EBITDA | NOK 3,6M | -15% |
| Net profit | NOK 20,8M | +20% |
| Total assets | NOK 124,2M | -1% |
| Equity | NOK 39,8M | +3% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 764 | 18 141 | 22 782 | 28 299 | 38 239 | 37 546 | 34 280 | 36 395 | 42 506 | 44 185 | 42 739 |
| Staff expenses | −0 | −0 | −8 145 | −9 826 | −13 550 | −17 619 | −20 040 | −21 476 | −20 105 | −21 233 | −22 187 | −23 638 | −23 992 |
| EBITDA | −1 | 0 | −776 | 921 | 1 983 | 2 287 | 2 540 | 3 044 | 1 612 | 2 314 | 4 008 | 4 248 | 3 591 |
| Depreciation & amort. | −0 | −0 | −66 | −572 | −1 057 | −787 | −452 | −299 | −296 | −249 | −107 | −269 | −388 |
| EBIT | −1 | 0 | −842 | 349 | 926 | 1 500 | 2 088 | 2 745 | 1 316 | 2 065 | 3 900 | 3 979 | 3 202 |
| Net financials | −10 | 0 | 284 | −1 317 | 5 838 | 10 820 | 4 688 | 15 301 | 4 635 | 15 329 | 14 595 | 18 434 | 17 573 |
| Profit before tax | −11 | 0 | −557 | −968 | 6 765 | 12 320 | 6 776 | 18 046 | 5 950 | 17 395 | 18 496 | 22 413 | 20 775 |
| Tax | −6 | −0 | 34 | −55 | 501 | 3 020 | 1 619 | 1 805 | 1 422 | 2 610 | 4 323 | 5 010 | −24 |
| Net profit | −5 | 0 | −591 | −913 | 6 263 | 9 300 | 5 157 | 16 241 | 4 529 | 14 785 | 14 173 | 17 403 | 20 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | — | 45 325 | 56 174 | 63 075 | 87 810 | 87 404 | 115 521 | 99 186 | 136 053 | 147 414 | 125 783 | 124 169 |
| Equity | 95 | — | 14 428 | 23 156 | 30 619 | 39 919 | 42 930 | 56 171 | 52 999 | 46 824 | 41 261 | 38 669 | 39 754 |
| Long-term debt | 689 | 0 | 19 338 | 11 683 | 4 381 | 20 061 | 19 303 | 13 788 | 10 653 | 35 096 | 59 976 | 53 397 | 45 260 |
| Short-term debt | 11 | 0 | 11 560 | 21 334 | 28 075 | 27 829 | 25 171 | 45 561 | 35 534 | 54 133 | 46 177 | 33 717 | 39 154 |
| Total debt | 700 | 0 | 30 898 | 33 018 | 32 456 | 47 891 | 44 474 | 59 349 | 46 187 | 89 229 | 106 153 | 87 114 | 84 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naboen Holding As | Company | 91.8% | 91.8% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Graa As | Company | 1.5% | 1.5% | 2024 |
Ølberg As | Company | 1.5% | 1.5% | 2024 |
Naboen As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Aasland | Chief Executive Officer | 0 companies |
| Kjell Inge Olsen | Board of Directors | 0 companies |
| Frode Sigurd Berg | Board of Directors | 0 companies |
| Steinar Aasland | Board of Directors | 0 companies |
| Olav Gilje Aasland | Board of Directors | 0 companies |
| Geir Magne Aarstad | Chairman | 0 companies |