| Revenue | NOK 0 | — |
| EBITDA | NOK -196K | -107% |
| Net profit | NOK -1,4M | -169% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK -17,1M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 730 | 3 856 | 2 386 | 2 557 | 2 721 | 2 210 | 684 | 4 | 176 | 850 | 6 | 0 | 0 | 0 |
| Staff expenses | −0 | −167 | −2 132 | −674 | −722 | −484 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 674 | 652 | −1 363 | −3 634 | −697 | −7 636 | −13 251 | −383 | −4 317 | −5 568 | −4 616 | −684 | 2 617 | −196 |
| Depreciation & amort. | −3 | −26 | −29 | −80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 671 | 627 | −1 393 | −3 714 | −697 | −7 636 | −13 251 | −383 | −4 317 | −5 568 | −4 616 | −684 | 2 617 | −196 |
| Net financials | 0 | 19 821 | 8 400 | −7 981 | 21 274 | 439 | −11 853 | −88 | 1 629 | 1 137 | −3 612 | −904 | −583 | −1 216 |
| Profit before tax | 7 671 | 20 448 | 7 007 | −11 695 | 20 577 | −7 197 | −25 104 | −472 | −2 689 | −4 431 | −8 228 | −1 588 | 2 035 | −1 412 |
| Tax | 2 148 | 27 | −615 | −980 | −494 | −95 | 885 | −0 | 8 | −0 | 17 | −25 | −0 | −0 |
| Net profit | 5 523 | 20 421 | 7 622 | −10 714 | 21 071 | −7 102 | −25 989 | −472 | −2 697 | −4 431 | −8 245 | −1 563 | 2 035 | −1 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 109 | 31 887 | 34 235 | 23 680 | 48 484 | 25 927 | 2 066 | 2 932 | 14 298 | 5 368 | 551 | 353 | 6 689 | 6 692 |
| Equity | 1 500 | 1 921 | 2 043 | −8 672 | 5 000 | −2 177 | −28 166 | −760 | −3 456 | −7 888 | −16 133 | −17 696 | −15 662 | −17 074 |
| Long-term debt | 1 740 | 1 343 | 644 | 0 | 0 | 0 | 0 | 2 560 | 13 492 | 13 087 | 16 655 | 18 022 | 22 338 | 23 746 |
| Short-term debt | 7 869 | 28 623 | 31 548 | 32 352 | 43 484 | 28 052 | 30 232 | 1 132 | 4 263 | 169 | 29 | 27 | 13 | 20 |
| Total debt | 9 609 | 29 966 | 32 192 | 32 352 | 43 484 | 28 104 | 30 232 | 3 692 | 17 755 | 13 256 | 16 684 | 18 049 | 22 351 | 23 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glitre As | Company | 80.0% | 80.0% | 2023 |
| Individual | 20.0% | 20.0% | 2022 | |
Elvebyen Prosjekt As | Company | 10.0% | 10.0% | 2023 |
Utsigten Eiendom As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Corneliussen | Chief Executive Officer | 0 companies |
| Sven Mile | Board of Directors | 0 companies |
| Per Inge Haugan | Chairman | 0 companies |