| Revenue | NOK 2M | +29% |
| EBITDA | NOK 1,6M | +35% |
| Net profit | NOK 360K | +154% |
| Total assets | NOK 15,3M | +9% |
| Equity | NOK 3,6M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 360 | 420 | 480 | 491 | 589 | 620 | 642 | 1 148 | 1 369 | 1 362 | 1 528 | 1 964 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 239 | 289 | 372 | 451 | 460 | 567 | 592 | 596 | 993 | 975 | 1 011 | 1 163 | 1 574 |
| Depreciation & amort. | −80 | −80 | −80 | −81 | −81 | −98 | −81 | −124 | −265 | −292 | −300 | −296 | −379 |
| EBIT | 159 | 209 | 292 | 370 | 379 | 469 | 511 | 473 | 729 | 682 | 711 | 866 | 1 195 |
| Net financials | −69 | −78 | −53 | −48 | −3 | −15 | −12 | −10 | −319 | −332 | −478 | −685 | −732 |
| Profit before tax | 90 | 131 | 239 | 322 | 377 | 455 | 499 | 463 | 409 | 350 | 234 | 181 | 463 |
| Tax | 25 | 32 | 64 | 77 | 89 | 104 | 109 | 102 | 90 | 77 | 51 | 40 | 103 |
| Net profit | 65 | 98 | 174 | 245 | 288 | 351 | 390 | 361 | 319 | 273 | 182 | 142 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 611 | 3 833 | 4 027 | 3 862 | 4 050 | 4 263 | 4 562 | 4 311 | 13 517 | 14 897 | 15 250 | 14 069 | 15 281 |
| Equity | 2 137 | 2 235 | 2 409 | 2 655 | 2 943 | 3 294 | 3 684 | 3 660 | 3 668 | 3 646 | 3 622 | 3 593 | 3 589 |
| Long-term debt | 0 | 1 328 | 1 265 | 1 116 | 981 | 854 | 729 | 116 | 9 418 | 10 662 | 10 369 | 10 037 | 10 859 |
| Short-term debt | 7 | 270 | 353 | 92 | 126 | 115 | 150 | 534 | 431 | 589 | 1 258 | 439 | 833 |
| Total debt | 1 474 | 1 598 | 1 617 | 1 208 | 1 107 | 969 | 879 | 651 | 9 849 | 11 251 | 11 627 | 10 476 | 11 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heitmann Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Heitmann | Chairman | 0 companies |