| Revenue | NOK 0 | — |
| EBITDA | NOK -6,7M | -30% |
| Net profit | NOK 0 | — |
| Total assets | NOK 4,3B | +0% |
| Equity | NOK 2,7B | -19% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 183 |
| EBITDA | −100 | −292 | −698 | −820 | −751 | −546 | −550 | −456 | −11 284 | −9 016 | −5 125 | −6 662 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −100 | −292 | −698 | −820 | −751 | −546 | −550 | −456 | −11 284 | −9 016 | −5 125 | −6 662 |
| Net financials | 16 | 70 | 74 | 89 | 68 | −50 | −471 | −1 400 122 | −146 | 24 996 | 5 125 | 6 662 |
| Profit before tax | −84 | −222 | −623 | −731 | −683 | −596 | −1 022 | −1 400 578 | −11 430 | 15 980 | 0 | 0 |
| Tax | −24 | −62 | −150 | −166 | −140 | −108 | −225 | −127 | −2 515 | 3 516 | −0 | −0 |
| Net profit | −60 | −161 | −474 | −565 | −543 | −489 | −797 | −1 400 451 | −8 915 | 12 464 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 524 309 | 4 624 252 | 4 623 796 | 5 610 721 | 5 610 334 | 5 616 002 | 5 620 660 | 4 209 630 | 4 212 516 | 4 234 936 | 4 263 538 | 4 268 615 |
| Equity | 4 524 309 | 4 624 149 | 4 623 675 | 5 610 610 | 5 610 067 | 5 609 578 | 5 608 781 | 4 208 331 | 4 199 416 | 3 971 880 | 3 335 259 | 2 687 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 370 | 11 245 | 1 020 | 5 691 | 19 595 | 241 227 | 884 617 |
| Short-term debt | 0 | 0 | 0 | 111 | 267 | 54 | 634 | 281 | 7 409 | 243 461 | 687 052 | 696 569 |
| Total debt | 0 | 0 | 0 | 111 | 267 | 6 424 | 11 878 | 1 301 | 13 100 | 263 056 | 928 279 | 1 581 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MZ Deputy Member | Deputy Member | 2025 | — | — |
MJ Deputy Member | Deputy Member | 2021 | — | — |
LG Deputy Member | Deputy Member | 2023 | — | — |
JM Deputy Member | Deputy Member | 2023 | — | — |
WH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Rene Wagner | Deputy Member | 0 companies |
| Mads Andersen | Chief Executive Officer | 0 companies |
| Marion Zahl | Deputy Member | 0 companies |
| Magne Jan Helle | Deputy Member | 0 companies |
| Line Grindheim | Deputy Member | 0 companies |
| John Magnus Thorshaug | Deputy Member | 0 companies |
| Walter Herman Jan Mol | Deputy Member | 0 companies |
| Helle Marie Bay | Board of Directors | 0 companies |
| Henry Wilhelm Åsberg Montgomery | Board of Directors | 0 companies |
| Helge Midttun | Chairman | 0 companies |
| Erik Theodor Jakobsen | Board of Directors | 0 companies |
| Magnus Thor Hannesson Stephensen | Board of Directors | 0 companies |
| Terese Anna Marie Ahrens | Board of Directors | 0 companies |
| Hedda Felin | Board of Directors | 0 companies |
| Charlotte Strand | Board of Directors | 0 companies |
| Rebekka Glasser Herlofsen | Chairman | 0 companies |
| Karsten Amble Bøe | Board of Directors | 0 companies |
| Ina Grønlien | Board of Directors | 0 companies |
| Kristian Eikre | Board of Directors | 0 companies |
| Rune Eriksson | Board of Directors | 0 companies |
| Johan Christian Johansson Gebauer | Board of Directors | 0 companies |