| Revenue | NOK 3,2M | -53% |
| EBITDA | NOK -1,8M | -590% |
| Net profit | NOK -1,7M | -366% |
| Total assets | NOK 5,2M | -50% |
| Equity | NOK 1,5M | +88% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 550 | 7 614 | 8 640 | 6 858 | 3 190 |
| Staff expenses | −9 231 | −5 430 | −7 626 | −5 628 | −4 162 |
| EBITDA | −3 343 | 544 | −706 | −259 | −1 789 |
| Depreciation & amort. | −18 | −10 | −0 | −0 | −0 |
| EBIT | −3 361 | 534 | −706 | −259 | −1 789 |
| Net financials | −47 | −128 | −110 | −196 | −317 |
| Profit before tax | −3 409 | 407 | −817 | −455 | −2 106 |
| Tax | −743 | 92 | −180 | −100 | −452 |
| Net profit | −2 666 | 315 | −637 | −355 | −1 655 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 865 | 8 652 | 10 004 | 10 399 | 5 153 |
| Equity | 100 | 100 | 106 | 811 | 1 528 |
| Long-term debt | 6 161 | 6 773 | 7 476 | 8 073 | 0 |
| Short-term debt | 2 605 | 1 779 | 2 422 | 1 514 | 3 624 |
| Total debt | 8 765 | 8 552 | 9 898 | 9 588 | 3 624 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
PG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan-Frode Skjelberg | Chief Executive Officer | 0 companies |
| Preben Gautun | Chief Executive Officer | 0 companies |
| Jan Erling Berg | Board of Directors | 0 companies |
| Sigrid Olsborg Hansen | Deputy Chairman | 0 companies |
| Tuomo Juhana Saramaa | Chairman | 0 companies |
| Carl-Fredrik Bjor | Chairman | 0 companies |
| John-Ole Soløy | Board of Directors | 0 companies |
| Mats Inge Sommerseth | Deputy Chairman | 0 companies |