| Revenue | NOK 10,1M | -6% |
| EBITDA | NOK 506K | +139% |
| Net profit | NOK 334K | +136% |
| Total assets | NOK 2M | +16% |
| Equity | NOK 54K | +170% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 382 | 1 436 | 3 311 | 4 833 | 5 140 | 3 997 | 4 351 | 5 655 | 6 912 | 10 803 | 10 145 |
| Staff expenses | −0 | −215 | −141 | −220 | −648 | −304 | −238 | −424 | −349 | −447 | −421 |
| EBITDA | 24 | −133 | 38 | 290 | 120 | 167 | 146 | −587 | 446 | 212 | 506 |
| Depreciation & amort. | −0 | −7 | −3 | −13 | −12 | −79 | −60 | −56 | −8 | −16 | −73 |
| EBIT | 24 | −141 | 34 | 277 | 107 | 88 | 86 | −643 | 438 | 196 | 434 |
| Net financials | 0 | −0 | −12 | −18 | −45 | −58 | −69 | −73 | −45 | −54 | −20 |
| Profit before tax | 24 | −141 | 22 | 259 | 63 | 29 | 17 | −716 | 394 | 142 | 414 |
| Tax | 3 | −0 | −0 | 53 | 16 | 6 | 12 | −0 | −0 | −0 | 79 |
| Net profit | 20 | −141 | 22 | 206 | 47 | 23 | 5 | −716 | 394 | 142 | 334 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 162 | 479 | 1 209 | 1 443 | 1 226 | 1 364 | 769 | 913 | 1 751 | 2 025 |
| Equity | 39 | −102 | −80 | 126 | 173 | 196 | 201 | −515 | −122 | 20 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 343 | 292 | 229 | 0 | 0 | 0 |
| Short-term debt | 225 | 264 | 558 | 1 083 | 1 270 | 687 | 872 | 1 056 | 1 034 | 1 731 | 1 971 |
| Total debt | 225 | 264 | 558 | 1 083 | 1 270 | 1 030 | 1 163 | 1 284 | 1 034 | 1 731 | 1 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Get Started! As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Inge Marcussen | Chief Executive Officer | 0 companies |