| Revenue | NOK 5,9M | +8% |
| EBITDA | NOK 288K | -25% |
| Net profit | NOK 210K | -27% |
| Total assets | NOK 2,7M | +4% |
| Equity | NOK 1,9M | +12% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 126 | 2 467 | 2 498 | 2 579 | 2 589 | 3 386 | 3 561 | 3 877 | 4 412 | 4 283 | 4 877 | 5 408 | 5 855 |
| Staff expenses | −406 | −499 | −533 | −505 | −547 | −642 | −642 | −864 | −810 | −805 | −917 | −1 139 | −1 272 |
| EBITDA | 253 | 121 | 87 | 15 | 142 | 237 | 125 | 197 | 501 | 354 | 393 | 384 | 288 |
| Depreciation & amort. | −40 | −40 | −40 | −40 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 213 | 81 | 47 | −25 | 102 | 237 | 125 | 197 | 501 | 354 | 393 | 384 | 288 |
| Net financials | −42 | −45 | −41 | −37 | −39 | −36 | −34 | −46 | −29 | −16 | −30 | −21 | −18 |
| Profit before tax | 171 | 36 | 6 | −62 | 64 | 201 | 90 | 151 | 472 | 338 | 363 | 362 | 269 |
| Tax | 48 | 10 | 2 | 6 | 11 | 43 | 8 | 35 | 104 | 74 | 86 | 74 | 59 |
| Net profit | 123 | 26 | 4 | −67 | 53 | 158 | 82 | 116 | 368 | 263 | 277 | 289 | 210 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 826 | 817 | 771 | 653 | 871 | 1 018 | 1 171 | 1 245 | 1 442 | 1 753 | 2 318 | 2 580 | 2 687 |
| Equity | 145 | 171 | 175 | 108 | 161 | 318 | 400 | 516 | 884 | 1 148 | 1 425 | 1 714 | 1 924 |
| Long-term debt | 411 | 352 | 293 | 235 | 176 | 117 | 59 | 533 | 133 | 0 | 284 | 187 | 0 |
| Short-term debt | 269 | 294 | 302 | 311 | 534 | 582 | 712 | 195 | 424 | 605 | 608 | 679 | 682 |
| Total debt | 680 | 646 | 596 | 546 | 710 | 700 | 771 | 728 | 558 | 605 | 893 | 867 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Claudia Mo Vik | Chief Executive Officer | 0 companies |
| Lars Kristian Børve Bu | Board of Directors | 0 companies |
| Cecilie Mo Vik | Chairman | 0 companies |
| Christel Mo Vik | Board of Directors | 0 companies |