| Revenue | NOK 13,5M | +56% |
| EBITDA | NOK 94K | +103% |
| Net profit | NOK -127K | +96% |
| Total assets | NOK 4,4M | +20% |
| Equity | NOK -4,3M | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 781 | 11 356 | 10 394 | 8 650 | 13 469 |
| Staff expenses | −2 255 | −2 631 | −3 375 | −5 309 | −5 686 |
| EBITDA | −852 | 1 671 | −805 | −3 170 | 94 |
| Depreciation & amort. | −340 | −217 | −196 | −85 | −119 |
| EBIT | −1 192 | 1 454 | −1 001 | −3 256 | −25 |
| Net financials | 539 | −439 | −902 | −269 | −343 |
| Profit before tax | −653 | 1 014 | −1 903 | −3 525 | −368 |
| Tax | −0 | 143 | −9 | −0 | −242 |
| Net profit | −653 | 871 | −1 894 | −3 525 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 811 | 3 862 | 1 659 | 3 658 | 4 379 |
| Equity | −525 | 346 | −1 549 | −5 073 | −4 343 |
| Long-term debt | 2 459 | 766 | 512 | 3 532 | 2 223 |
| Short-term debt | 1 877 | 2 750 | 2 695 | 5 199 | 6 499 |
| Total debt | 4 337 | 3 516 | 3 208 | 8 731 | 8 722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janicke Eide | Deputy Member | 0 companies |
| Joar Dyrstad Sognefest | Chairman | 0 companies |