FLEX BASE AS
ASActiveLoading company…
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 361 | 312 | 492 | 543 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 159 | 154 | 255 | 351 | 355 |
| Depreciation & amort. | −24 | −24 | −36 | −47 | −45 |
| EBIT | 135 | 130 | 219 | 304 | 310 |
| Net financials | 0 | 15 | 13 | 25 | 0 |
| Profit before tax | 135 | 145 | 232 | 329 | 310 |
| Tax | 30 | 32 | 51 | 72 | 68 |
| Net profit | 106 | 113 | 181 | 257 | 242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 225 | 8 802 | 8 085 | 8 256 | 10 032 |
| Equity | 7 511 | 7 173 | 7 354 | 7 611 | 7 853 |
| Long-term debt | 479 | 375 | 288 | 214 | 1 760 |
| Short-term debt | 1 234 | 1 254 | 443 | 431 | 419 |
| Total debt | 1 714 | 1 629 | 731 | 645 | 2 179 |