| Revenue | NOK 683K | +11% |
| EBITDA | NOK 343K | +50% |
| Net profit | NOK -54K | +57% |
| Total assets | NOK 2,5M | -8% |
| Equity | NOK -659K | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 74 | 302 | 441 | 453 | 519 | 606 | 665 | 662 | 472 | 538 | 618 | 683 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −71 | 176 | 240 | 247 | 63 | 311 | 264 | 351 | 40 | −147 | 229 | 343 |
| Depreciation & amort. | −0 | −69 | −113 | −159 | −147 | −148 | −150 | −161 | −146 | −157 | −157 | −158 | −153 |
| EBIT | −2 | −140 | 63 | 81 | 100 | −85 | 161 | 103 | 205 | −117 | −304 | 71 | 190 |
| Net financials | 0 | −70 | −102 | −141 | −136 | −150 | −158 | −182 | −173 | −173 | −159 | −231 | −259 |
| Profit before tax | −2 | −210 | −39 | −61 | −36 | −234 | 3 | −79 | 32 | −290 | −463 | −160 | −70 |
| Tax | −3 | −57 | −11 | −10 | −5 | −50 | 6 | −18 | 7 | −67 | −102 | −35 | −15 |
| Net profit | 2 | −153 | −29 | −51 | −31 | −184 | −4 | −61 | 25 | −223 | −361 | −125 | −54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 902 | 1 814 | 3 569 | 3 410 | 3 199 | 3 142 | 3 434 | 3 203 | 3 087 | 2 740 | 2 928 | 2 682 | 2 469 |
| Equity | 590 | 439 | 410 | 359 | 329 | 145 | 141 | 80 | 105 | −119 | −480 | −605 | −659 |
| Long-term debt | 1 300 | 1 242 | 2 891 | 2 803 | 2 840 | 2 956 | 3 020 | 2 972 | 2 940 | 2 829 | 3 180 | 3 192 | 3 070 |
| Short-term debt | 12 | 133 | 268 | 248 | 31 | 41 | 273 | 151 | 42 | 30 | 228 | 95 | 57 |
| Total debt | 1 312 | 1 375 | 3 160 | 3 051 | 2 870 | 2 997 | 3 293 | 3 123 | 2 983 | 2 859 | 3 408 | 3 287 | 3 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tysnes Treningssenter As | Company | 50.0% | 50.0% | 2022 |
Andersland Bygg As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Marie Sæverud-Mehammer | Chief Executive Officer | 0 companies |
| Lars Atle Aase | Board of Directors | 0 companies |
| Jon Helge Sæverud-Mehammer | Board of Directors | 0 companies |
| Atle Andersland | Chairman | 0 companies |