| Revenue | NOK 48,9M | +3% |
| EBITDA | NOK 18,9M | -30% |
| Net profit | NOK 2,5M | -67% |
| Total assets | NOK 41,6M | +12% |
| Equity | NOK 21,1M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 437 | 15 091 | 16 154 | 19 052 | 20 225 | 15 305 | 14 989 | 19 724 | 10 928 | 20 444 | 17 320 | 47 647 | 48 851 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 044 | 4 617 | −1 633 | −2 840 | 5 875 | −885 | −711 | 1 309 | −1 466 | 9 067 | 3 515 | 27 006 | 18 941 |
| Depreciation & amort. | −399 | −797 | −797 | −476 | −0 | −200 | −200 | −200 | −0 | −0 | −10 833 | −16 249 | −16 249 |
| EBIT | 5 646 | 3 820 | −2 430 | −3 316 | 5 875 | −1 085 | −911 | 1 109 | −1 466 | 9 067 | −7 318 | 10 756 | 2 691 |
| Net financials | 0 | 19 | −503 | −1 227 | −154 | −209 | −181 | −186 | −266 | −111 | −599 | −1 133 | 44 |
| Profit before tax | 5 646 | 3 839 | −2 933 | −4 544 | 5 721 | −1 294 | −1 092 | 922 | −1 733 | 8 956 | −7 917 | 9 623 | 2 735 |
| Tax | 1 581 | 799 | −1 223 | −1 790 | 1 411 | −485 | −569 | −287 | −579 | 1 701 | −1 973 | 2 042 | 266 |
| Net profit | 4 065 | 3 040 | −1 710 | −2 753 | 4 310 | −810 | −523 | 1 209 | −1 154 | 7 254 | −5 944 | 7 581 | 2 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 255 | 22 982 | 13 403 | 26 884 | 18 537 | 24 030 | 20 674 | 24 485 | 24 020 | 26 581 | 59 473 | 37 169 | 41 606 |
| Equity | 6 506 | 7 202 | 5 492 | 2 739 | 7 048 | 6 239 | 5 716 | 3 114 | 9 703 | 16 957 | 11 013 | 18 594 | 21 062 |
| Long-term debt | 43 | 0 | 3 600 | 5 500 | 4 833 | 4 167 | 3 500 | 2 833 | 2 167 | 1 500 | 833 | 167 | 0 |
| Short-term debt | 9 705 | 15 780 | 4 311 | 18 645 | 6 656 | 13 625 | 11 458 | 18 538 | 12 151 | 8 123 | 47 626 | 18 409 | 20 544 |
| Total debt | 9 748 | 15 780 | 7 911 | 24 145 | 11 489 | 17 792 | 14 958 | 21 372 | 14 317 | 9 623 | 48 460 | 18 575 | 20 544 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cambi Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rasmus Holte | Board of Directors | 0 companies |
| Eirik Fadnes | Chairman | 0 companies |
| Jan Christian Brekke Isachsen | Board of Directors | 0 companies |
| Andreas Helland Lillebø | Chairman | 0 companies |
| Eirik Marheim Fadnes | Chairman | 0 companies |