| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK -190K | -7% |
| Net profit | NOK -148K | -15% |
| Total assets | NOK 447K | -19% |
| Equity | NOK 120K | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 446 | 1 579 | 1 835 | 1 858 | 1 702 |
| Staff expenses | −1 310 | −1 404 | −1 530 | −1 602 | −1 218 |
| EBITDA | −80 | −81 | −42 | −178 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −80 | −81 | −42 | −178 | −190 |
| Net financials | 38 | −8 | 0 | 2 | 0 |
| Profit before tax | −42 | −90 | −41 | −177 | −190 |
| Tax | −9 | −20 | −0 | −48 | −42 |
| Net profit | −33 | −70 | −41 | −129 | −148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 438 | 373 | 443 | 552 | 447 |
| Equity | 19 | 119 | 78 | 120 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 418 | 253 | 364 | 433 | 328 |
| Total debt | 1 418 | 253 | 364 | 433 | 328 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
TV Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
KC Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
KT Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lilas Al Taoyl | Chief Executive Officer | 0 companies |
| Trine Victoria Gillebo | Chief Executive Officer | 0 companies |
| Khoe Cathrin Thi Vo | Chief Executive Officer | 0 companies |
| Khoe Thi Vo | Chief Executive Officer | 0 companies |
| Rabiye Eva Vurucu | Board of Directors | 0 companies |
| Trond Ryland | Chairman | 0 companies |
| Marte Ruud | Board of Directors | 0 companies |