| Revenue | NOK 634K | -39% |
| EBITDA | NOK 537K | -43% |
| Net profit | NOK 290K | -46% |
| Total assets | NOK 2,8M | -37% |
| Equity | NOK 1,7M | -46% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 740 | 763 | 780 | 835 | 819 | 879 | 902 | 922 | 975 | 1 047 | 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 617 | 710 | 690 | 760 | 790 | 769 | 799 | 830 | 836 | 873 | 939 | 537 |
| Depreciation & amort. | −244 | −216 | −193 | −173 | −156 | −141 | −128 | −117 | −108 | −100 | −92 | −86 |
| EBIT | 374 | 494 | 497 | 587 | 634 | 628 | 670 | 712 | 728 | 773 | 846 | 451 |
| Net financials | −133 | −118 | −126 | −214 | −192 | −171 | −170 | −147 | −124 | −148 | −163 | −80 |
| Profit before tax | 241 | 376 | 372 | 373 | 443 | 456 | 500 | 565 | 604 | 625 | 684 | 371 |
| Tax | 64 | 102 | 100 | 93 | 106 | 105 | 110 | 124 | 133 | 138 | 150 | 82 |
| Net profit | 177 | 274 | 271 | 280 | 337 | 351 | 390 | 441 | 471 | 487 | 533 | 290 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 047 | 6 845 | 6 724 | 6 588 | 6 465 | 6 342 | 6 162 | 6 023 | 5 866 | 5 740 | 4 449 | 2 796 |
| Equity | 503 | 777 | 1 048 | 1 328 | 1 565 | 1 816 | 2 006 | 2 196 | 2 417 | 2 655 | 3 188 | 1 728 |
| Long-term debt | 2 482 | 2 182 | 5 507 | 5 133 | 4 760 | 4 387 | 4 013 | 3 640 | 3 267 | 2 893 | 1 101 | 936 |
| Short-term debt | 4 062 | 3 886 | 169 | 126 | 140 | 140 | 143 | 186 | 182 | 192 | 161 | 133 |
| Total debt | 6 544 | 6 068 | 5 675 | 5 260 | 4 900 | 4 526 | 4 156 | 3 826 | 3 448 | 3 085 | 1 261 | 1 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eta Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Styve | Chief Executive Officer | 0 companies |
| Sigurd Kjærandsen | Chairman | 0 companies |