| Revenue | NOK 3M | +74% |
| EBITDA | NOK 1M | +178% |
| Net profit | NOK 5,3M | +1123% |
| Total assets | NOK 533,4M | +4% |
| Equity | NOK 294,2M | +9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 360 | 3 595 | 5 342 | 6 484 | 11 935 | 12 082 | 14 566 | 16 685 | 31 450 | 1 743 | 3 036 |
| Staff expenses | −0 | −0 | −345 | −2 911 | −3 819 | −4 903 | −5 778 | −6 558 | −7 225 | −7 396 | −16 930 | −252 | −119 |
| EBITDA | −1 | −18 | −642 | 231 | 108 | 129 | 337 | 561 | 678 | 3 112 | 4 646 | −1 330 | 1 041 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −16 | −96 | −207 | −443 | −541 | −2 989 | −3 212 | −2 999 | −3 078 |
| EBIT | −1 | −18 | −643 | 225 | 92 | 34 | 130 | 118 | 137 | 123 | 1 434 | −4 329 | −2 037 |
| Net financials | 0 | −2 | 2 684 | 2 433 | 1 481 | 0 | −2 | −18 | 63 | −83 | 1 336 | 4 889 | 8 879 |
| Profit before tax | −1 | −21 | 2 042 | 2 657 | 1 573 | 34 | 128 | 100 | 201 | 40 | 2 770 | 560 | 6 843 |
| Tax | −0 | −0 | 3 | 53 | 34 | 17 | 38 | 31 | 48 | 19 | 612 | 123 | 1 505 |
| Net profit | −1 | −21 | 2 039 | 2 604 | 1 539 | 17 | 90 | 69 | 153 | 21 | 2 158 | 437 | 5 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 15 015 | 19 135 | 22 365 | 23 136 | 20 950 | 22 266 | 25 859 | 29 028 | 238 027 | 419 315 | 511 669 | 533 382 |
| Equity | 90 | 70 | 17 018 | 19 122 | 19 161 | 19 178 | 19 268 | 22 119 | 22 272 | 211 887 | 268 450 | 268 887 | 294 201 |
| Long-term debt | 0 | 0 | 1 501 | 751 | 2 | 0 | 0 | 0 | 3 657 | 17 688 | 103 772 | 158 337 | 152 599 |
| Short-term debt | 10 | 14 945 | 616 | 2 493 | 3 973 | 1 772 | 2 998 | 3 741 | 3 099 | 8 453 | 47 093 | 84 445 | 86 582 |
| Total debt | 10 | 14 945 | 2 117 | 3 243 | 3 975 | 1 772 | 2 998 | 3 741 | 6 756 | 26 141 | 150 865 | 242 782 | 239 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ic Marine As | Company | 43.3% | 43.3% | 2024 |
Gepetto Utvikling As | Company | 24.1% | 24.1% | 2024 |
Akva Group Asa | Company | 21.6% | 21.6% | 2024 |
Lin As | Company | 8.4% | 8.4% | 2024 |
Faro Invest As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Magnussen | Deputy Member | 0 companies |
| Thomas Christian Thomassen | Board of Directors | 0 companies |
| Knut Nesse | Board of Directors | 0 companies |
| Bjørn Egil Larsen | Board of Directors | 0 companies |
| Roar Husby | Board of Directors | 0 companies |
| Stuart David Gray | Board of Directors | 0 companies |
| Per Otto Dyb | Chairman | 0 companies |
| Michael Gregory Allen | Board of Directors | 0 companies |
| Edward Paul Lilley | Board of Directors | 0 companies |
| Per Christian Olsen | Board of Directors | 0 companies |
| Ole Martin Arnulf Lauritsen | Chairman | 0 companies |
| Victor Jan Jensen | Chairman | 0 companies |