| Revenue | NOK 243K | +5% |
| EBITDA | NOK 24K | -4% |
| Net profit | NOK -189K | -34% |
| Total assets | NOK 7,6M | -7% |
| Equity | NOK 7,5M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 911 | 3 093 | 2 733 | 1 518 | 2 299 | 2 250 | 2 120 | 2 779 | 2 063 | 2 447 | 1 881 | 231 | 243 |
| Staff expenses | −815 | −750 | −759 | −742 | −813 | −779 | −840 | −930 | −932 | −1 012 | −483 | −64 | −26 |
| EBITDA | 1 785 | 2 035 | 1 748 | 584 | 1 122 | 1 095 | 989 | 1 625 | 1 035 | 1 282 | 1 224 | 25 | 24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −300 | −300 |
| EBIT | 1 785 | 2 035 | 1 748 | 584 | 1 122 | 1 095 | 989 | 1 625 | 1 035 | 1 282 | 1 224 | −275 | −276 |
| Net financials | 72 | 54 | 126 | 31 | 11 | −7 | 28 | 843 | 994 | 50 | 141 | 143 | 87 |
| Profit before tax | 1 857 | 2 089 | 1 874 | 615 | 1 133 | 1 088 | 1 017 | 2 468 | 2 029 | 1 331 | 1 365 | −133 | −189 |
| Tax | 504 | 562 | 507 | 154 | 272 | 256 | 224 | 338 | 376 | 649 | 271 | 8 | −0 |
| Net profit | 1 353 | 1 528 | 1 367 | 461 | 861 | 832 | 793 | 2 130 | 1 653 | 682 | 1 094 | −141 | −189 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 212 | 3 739 | 2 069 | 1 906 | 2 041 | 2 895 | 3 790 | 5 435 | 6 957 | 8 992 | 9 655 | 8 133 | 7 556 |
| Equity | 1 403 | 2 930 | 1 017 | 633 | 1 495 | 2 327 | 3 120 | 5 286 | 6 939 | 7 510 | 8 405 | 8 014 | 7 525 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 136 | 136 | 0 | 875 | 875 | 0 | 0 |
| Short-term debt | 807 | 807 | 1 052 | 1 273 | 547 | 569 | 534 | 12 | 18 | 607 | 375 | 120 | 32 |
| Total debt | 809 | 809 | 1 052 | 1 273 | 547 | 569 | 670 | 148 | 18 | 1 482 | 1 250 | 120 | 32 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Berentzen | Board of Directors | 0 companies |
| Sten Berentzen | Chairman | 0 companies |