| Revenue | NOK 0 | — |
| EBITDA | NOK -251K | -21% |
| Net profit | NOK 3,3M | +204% |
| Total assets | NOK 126M | +4% |
| Equity | NOK 76,7M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 404 | 36 329 | 3 694 | 4 794 | 1 820 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 210 | 6 279 | 287 | 1 218 | 4 509 | 241 | −409 | −266 | −57 | −180 | −208 | −251 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 210 | 6 279 | 287 | 1 218 | 4 509 | 241 | −409 | −266 | −57 | −180 | −208 | −251 |
| Net financials | 261 | 180 | −415 | −138 | −97 | −222 | −1 139 | 5 470 | 1 434 | −3 304 | −2 480 | 4 127 |
| Profit before tax | 4 471 | 6 459 | −128 | 1 079 | 4 412 | 19 | −1 548 | 5 204 | 1 377 | −3 484 | −2 687 | 3 877 |
| Tax | 48 | 76 | 78 | 107 | 537 | 102 | 85 | 803 | 311 | −612 | 497 | 553 |
| Net profit | 4 422 | 6 383 | −206 | 973 | 3 875 | −83 | −1 633 | 4 401 | 1 066 | −2 872 | −3 184 | 3 324 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 655 | 71 191 | 133 388 | 123 560 | 126 749 | 125 906 | 124 729 | 130 290 | 130 392 | 125 726 | 121 106 | 125 989 |
| Equity | 53 559 | 71 038 | 70 832 | 71 804 | 75 680 | 75 597 | 73 963 | 78 364 | 79 430 | 76 557 | 73 373 | 76 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 153 | 62 556 | 51 755 | 50 997 | 50 309 | 50 765 | 51 926 | 50 962 | 49 168 | 47 733 | 49 292 |
| Total debt | 97 | 153 | 62 556 | 51 755 | 51 069 | 50 309 | 50 765 | 51 926 | 50 962 | 49 168 | 47 733 | 49 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Boel Kierulf Smith | Chairman | 0 companies |
| Ulrik Andrew Smith | Board of Directors | 0 companies |