| Revenue | NOK 58,6M | -88% |
| EBITDA | NOK -31,4M | -80% |
| Net profit | NOK -31,6M | -12% |
| Total assets | NOK 204,8M | -60% |
| Equity | NOK 126,6M | -59% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 162 787 | 226 593 | 233 821 | 250 451 | 304 000 | 418 075 | 488 819 | 501 263 | 58 644 |
| Staff expenses | −0 | −99 228 | −74 720 | −75 391 | −85 453 | −120 406 | −169 561 | −191 104 | −139 948 | −62 170 |
| EBITDA | 0 | 41 279 | 54 049 | 28 676 | 28 172 | 8 410 | −29 845 | −28 833 | −17 425 | −31 353 |
| Depreciation & amort. | −0 | −12 319 | −12 973 | −6 342 | −5 231 | −7 591 | −35 923 | −35 483 | −17 207 | −10 254 |
| EBIT | 0 | 28 960 | 41 076 | 22 334 | 22 941 | 820 | −65 769 | −64 317 | −34 632 | −41 607 |
| Net financials | 1 | 76 | −80 | −842 | −1 448 | −1 220 | −1 451 | 2 606 | −2 159 | 484 |
| Profit before tax | 1 | 29 036 | 40 996 | 21 492 | 21 493 | −400 | −67 220 | −61 710 | −36 790 | −41 122 |
| Tax | 0 | 7 940 | 10 723 | 5 396 | 4 219 | 266 | −17 101 | −15 002 | −8 703 | −9 562 |
| Net profit | 1 | 21 097 | 30 273 | 16 096 | 17 274 | −667 | −50 119 | −46 709 | −28 087 | −31 561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 94 011 | 113 120 | 122 539 | 271 634 | 241 293 | 515 772 | 423 986 | 506 386 | 204 821 |
| Equity | 501 | 38 988 | 39 728 | 44 838 | 144 688 | 159 113 | 251 354 | 261 899 | 312 219 | 126 638 |
| Long-term debt | 0 | 0 | 0 | 1 131 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 023 | 73 393 | 76 570 | 126 946 | 82 180 | 264 418 | 162 087 | 194 168 | 78 183 |
| Total debt | 0 | 55 023 | 73 393 | 77 702 | 126 946 | 82 180 | 264 418 | 162 087 | 194 168 | 78 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Deputy Member | Deputy Member | 2021 | — | — |
EA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Westlye Larsen | Chief Executive Officer | 0 companies |
| Steinar Bell | Deputy Member | 0 companies |
| Espen Agnalt Johansen | Deputy Member | 0 companies |
| Martin Lysø Sommerseth | Board of Directors | 0 companies |
| Steffen Torp | Board of Directors | 0 companies |
| Øystein Moan | Board of Directors | 0 companies |
| Ellen Katrine Snedal | Board of Directors | 0 companies |
| Merete Hverven | Chairman | 0 companies |