| Revenue | NOK 192,1M | +39% |
| EBITDA | NOK -13,7M | -23% |
| Net profit | NOK -14,3M | -77% |
| Total assets | NOK 207M | +32% |
| Equity | NOK 56,7M | +4% |
| Employees | 41 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 009 | 61 300 | 56 171 | 72 862 | 138 732 | 182 640 | 100 001 | 159 923 | 182 574 | 246 989 | 137 928 | 192 052 |
| Staff expenses | −8 658 | −14 794 | −13 225 | −15 000 | −27 217 | −32 583 | −25 881 | −30 283 | −35 053 | −35 516 | −28 941 | −32 196 |
| EBITDA | 1 483 | 809 | 1 020 | 2 962 | −3 057 | −226 | −9 640 | 20 481 | −15 419 | −35 348 | −11 142 | −13 669 |
| Depreciation & amort. | −110 | −273 | −531 | −229 | −260 | −451 | −389 | −394 | −688 | −4 774 | −6 358 | −6 852 |
| EBIT | 1 373 | 536 | 489 | 2 733 | −3 317 | −678 | −10 029 | 20 087 | −16 108 | −40 122 | −17 500 | −20 521 |
| Net financials | −449 | −730 | −719 | −726 | 1 366 | 11 035 | −9 851 | −10 532 | 22 696 | 87 907 | 7 192 | 2 122 |
| Profit before tax | 924 | −194 | −231 | 2 007 | −1 952 | 10 357 | −19 881 | 9 555 | 6 588 | 47 785 | −10 308 | −18 398 |
| Tax | 251 | −37 | −68 | 498 | −1 240 | 263 | −1 530 | 2 209 | 1 458 | 10 513 | −2 243 | −4 148 |
| Net profit | 672 | −157 | −162 | 1 509 | −711 | 10 094 | −18 351 | 7 346 | 5 130 | 37 272 | −8 065 | −14 250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 033 | 12 124 | 11 681 | 27 357 | 45 279 | 60 265 | 52 578 | 54 289 | 86 127 | 131 555 | 157 077 | 206 962 |
| Equity | 304 | 2 438 | 2 325 | 2 371 | 3 446 | 15 370 | 2 479 | 9 825 | 14 955 | 52 228 | 54 552 | 56 682 |
| Long-term debt | 2 835 | 565 | 211 | 188 | 0 | 993 | 662 | 439 | 1 391 | 2 184 | 2 872 | 3 334 |
| Short-term debt | 4 895 | 9 121 | 9 145 | 24 798 | 41 832 | 43 903 | 49 437 | 44 025 | 69 181 | 75 895 | 97 757 | 144 401 |
| Total debt | 7 729 | 9 686 | 9 356 | 24 987 | 41 832 | 44 896 | 50 099 | 44 464 | 70 572 | 78 079 | 100 628 | 147 735 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heva Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Olsen | Board of Directors | 0 companies |
| Roar Paulsrud | Chairman | 0 companies |
| Thomas Engløkken | Board of Directors | 0 companies |
| Marius Vildalen | Board of Directors | 0 companies |
| Knut Collett Mellbye | Board of Directors | 0 companies |
| Hasse Solheim Brattli | Board of Directors | 0 companies |
| Rune Just Olsen | Board of Directors | 0 companies |