| Revenue | NOK 30K | -62% |
| EBITDA | NOK -31K | -163% |
| Net profit | NOK 387K | -82% |
| Total assets | NOK 3,5M | -13% |
| Equity | NOK 3,2M | -20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 50 | 50 | 50 | 80 | 50 | 50 | 50 | 78 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 111 | 39 | 42 | 42 | 55 | 35 | 24 | 33 | 50 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 111 | 39 | 42 | 42 | 55 | 35 | 24 | 33 | 50 | −31 |
| Net financials | −14 | 6 | 3 | −6 | 48 | 260 | 305 | 251 | 2 068 | 415 |
| Profit before tax | 98 | 45 | 45 | 36 | 103 | 296 | 328 | 284 | 2 118 | 383 |
| Tax | 21 | 11 | 10 | 5 | 13 | 9 | 7 | 9 | 3 | −3 |
| Net profit | 77 | 34 | 34 | 31 | 91 | 286 | 322 | 275 | 2 115 | 387 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 526 | 1 532 | 1 566 | 1 590 | 1 703 | 1 976 | 2 107 | 2 375 | 3 991 | 3 474 |
| Equity | 1 468 | 1 502 | 1 537 | 1 567 | 1 658 | 1 744 | 2 066 | 2 341 | 3 956 | 3 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 0 |
| Short-term debt | 58 | 29 | 29 | 22 | 45 | 230 | 39 | 32 | 31 | 321 |
| Total debt | 58 | 29 | 29 | 22 | 45 | 231 | 40 | 34 | 34 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Business Manager | Business Manager | 2022 | — | — |
TK Deputy Member | Deputy Member | 2012 | — | — |
DO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blk19 Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Hillestad | Business Manager | 0 companies |
| Tove Kristin Kaldheim | Deputy Member | 0 companies |
| Dag Ole Stråbø | Chief Executive Officer | 0 companies |
| Kristian Stråbø | Chairman | 0 companies |