| Revenue | NOK 796K | +3% |
| EBITDA | NOK 555K | -1% |
| Net profit | NOK 241K | +4% |
| Total assets | NOK 4,2M | -5% |
| Equity | NOK 2,3M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 548 | 560 | 587 | 615 | 680 | 702 | 701 | 615 | 703 | 744 | 775 | 796 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 388 | 380 | 427 | 240 | 451 | 523 | 375 | 511 | 221 | 552 | 571 | 560 | 555 |
| Depreciation & amort. | −103 | −103 | −107 | −107 | −107 | −107 | −108 | −103 | −103 | −110 | −110 | −131 | −133 |
| EBIT | 286 | 277 | 320 | 133 | 344 | 416 | 268 | 408 | 118 | 443 | 462 | 429 | 422 |
| Net financials | −127 | −159 | −140 | −138 | −109 | −102 | −109 | −80 | −66 | −85 | −125 | −126 | −107 |
| Profit before tax | 158 | 118 | 180 | −5 | 235 | 314 | 159 | 328 | 52 | 357 | 336 | 303 | 315 |
| Tax | 44 | 32 | 49 | 1 | 56 | 76 | 39 | 75 | 12 | 82 | 78 | 71 | 74 |
| Net profit | 114 | 86 | 131 | −5 | 179 | 238 | 120 | 253 | 39 | 275 | 258 | 232 | 241 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 310 | 5 310 | 5 270 | 4 857 | 4 762 | 4 811 | 4 686 | 4 804 | 4 663 | 4 736 | 4 590 | 4 422 | 4 182 |
| Equity | 1 102 | 1 188 | 1 319 | 1 314 | 1 493 | 1 731 | 1 851 | 2 104 | 2 144 | 2 269 | 2 327 | 2 309 | 2 300 |
| Long-term debt | 4 038 | 3 828 | 3 618 | 3 408 | 3 198 | 2 988 | 2 778 | 2 568 | 2 363 | 2 153 | 1 943 | 1 733 | 1 523 |
| Short-term debt | 169 | 295 | 332 | 135 | 71 | 92 | 57 | 132 | 157 | 315 | 320 | 381 | 360 |
| Total debt | 4 207 | 4 123 | 3 950 | 3 543 | 3 269 | 3 080 | 2 835 | 2 700 | 2 520 | 2 467 | 2 263 | 2 113 | 1 882 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haneseth Gruppen As | Company | 80.0% | 80.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Reinert Gårseth | Chairman | 0 companies |