| Revenue | NOK 12,5M | -4% |
| EBITDA | NOK 427K | -55% |
| Net profit | NOK -495K | -550% |
| Total assets | NOK 11M | +3% |
| Equity | NOK 123K | -80% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 775 | 11 345 | 11 553 | 13 006 | 12 521 |
| Staff expenses | −3 415 | −3 321 | −3 326 | −2 850 | −2 857 |
| EBITDA | 460 | −134 | 670 | 959 | 427 |
| Depreciation & amort. | −399 | −336 | −317 | −236 | −255 |
| EBIT | 62 | −471 | 353 | 723 | 172 |
| Net financials | −323 | −328 | −392 | −613 | −667 |
| Profit before tax | −262 | −799 | −40 | 110 | −495 |
| Tax | −57 | 15 | −0 | −0 | −0 |
| Net profit | −204 | −815 | −40 | 110 | −495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 813 | 10 759 | 10 701 | 10 685 | 11 028 |
| Equity | 1 362 | 547 | 508 | 618 | 123 |
| Long-term debt | 6 853 | 6 643 | 6 466 | 5 272 | 6 034 |
| Short-term debt | 3 598 | 3 569 | 3 727 | 4 796 | 4 871 |
| Total debt | 10 451 | 10 212 | 10 193 | 10 067 | 10 906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Deputy Member | Deputy Member | 2012 |
LM Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Individual | 35% | 35% | 2022 | |
| Company | 35% | 35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Rønning | Deputy Member | 0 companies |
| Lars Magne Nytrøen | Chief Executive Officer | 0 companies |