| Revenue | NOK 4,8M | +7% |
| EBITDA | NOK 79K | -41% |
| Net profit | NOK 62K | -50% |
| Total assets | NOK 947K | -32% |
| Equity | NOK -443K | +12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 014 | 4 571 | 5 107 | 4 453 | 4 781 |
| Staff expenses | −1 033 | −1 516 | −1 940 | −1 031 | −1 564 |
| EBITDA | 206 | 312 | 60 | 134 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 206 | 312 | 60 | 134 | 79 |
| Net financials | −7 | −9 | −13 | −9 | −16 |
| Profit before tax | 199 | 303 | 48 | 126 | 62 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 199 | 303 | 48 | 126 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 435 | 1 346 | 1 349 | 1 399 | 947 |
| Equity | −982 | −679 | −631 | −506 | −443 |
| Long-term debt | 633 | 633 | 333 | 0 | 0 |
| Short-term debt | 1 784 | 1 391 | 1 647 | 1 905 | 1 390 |
| Total debt | 2 417 | 2 025 | 1 980 | 1 905 | 1 390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bye | Chief Executive Officer | 0 companies |
| Kent Ove Gasmann | Chief Executive Officer | 0 companies |
| Lars Patrik Yderberg | Board of Directors | 0 companies |
| Geir Jarle Bærøe Bjørneng | Chairman | 0 companies |