| Revenue | NOK 9,5M | +15% |
| EBITDA | NOK 194K | +150% |
| Net profit | NOK 37K | +109% |
| Total assets | NOK 3,4M | +17% |
| Equity | NOK 2,2M | +42% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 996 | 6 727 | 11 974 | 12 623 | 13 317 | 12 601 | 12 517 | 11 270 | 8 266 | 8 772 | 8 301 | 9 534 |
| Staff expenses | −0 | −0 | −1 193 | −3 081 | −3 311 | −3 806 | −3 188 | −2 965 | −2 854 | −1 827 | −1 772 | −1 942 | −1 664 |
| EBITDA | 0 | 129 | 232 | −885 | −1 086 | −1 253 | −666 | −591 | −833 | −191 | −63 | −385 | 194 |
| Depreciation & amort. | −0 | −0 | −0 | −88 | −106 | −100 | −95 | −106 | −78 | −57 | −83 | −102 | −102 |
| EBIT | 0 | 129 | 232 | −973 | −1 192 | −1 353 | −761 | −697 | −911 | −249 | −145 | −488 | 92 |
| Net financials | 0 | −12 | −24 | −28 | −88 | −59 | −15 | −4 | −14 | −4 | −16 | −42 | −44 |
| Profit before tax | 0 | 118 | 208 | −1 000 | −1 281 | −1 412 | −775 | −701 | −925 | −252 | −161 | −529 | 47 |
| Tax | 0 | 28 | 57 | −253 | −302 | −305 | 208 | −154 | −204 | −57 | −37 | −116 | 10 |
| Net profit | 0 | 89 | 152 | −747 | −978 | −1 107 | −983 | −547 | −722 | −195 | −124 | −413 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 2 504 | 2 609 | 5 232 | 5 716 | 5 000 | 4 945 | 4 289 | 3 294 | 3 047 | 3 380 | 2 927 | 3 438 |
| Equity | 30 | 119 | 271 | −253 | −1 231 | −297 | 793 | 761 | 595 | 866 | 1 381 | 1 551 | 2 197 |
| Long-term debt | 0 | 663 | 1 802 | 3 604 | 3 922 | 1 960 | 2 596 | 1 948 | 1 588 | 1 025 | 477 | 293 | 131 |
| Short-term debt | 12 | 1 723 | 536 | 1 880 | 3 025 | 3 337 | 1 557 | 1 581 | 1 112 | 1 156 | 1 522 | 1 083 | 1 110 |
| Total debt | 12 | 2 385 | 2 339 | 5 484 | 6 948 | 5 297 | 4 153 | 3 528 | 2 699 | 2 181 | 1 999 | 1 376 | 1 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ID Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rdh Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Davidsen | Deputy Member | 0 companies |
| Rolf Andreas Davidsen | Chairman | 0 companies |