| Revenue | NOK 94K | -50% |
| EBITDA | NOK 58K | -56% |
| Net profit | NOK 31K | -60% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 3,4M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 629 | 15 461 | 17 653 | 0 | 0 | 0 | 205 | 818 | 80 | 40 | 136 | 186 | 94 |
| Staff expenses | −736 | −1 377 | −2 091 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 282 | 3 123 | 2 261 | 0 | −1 | −137 | −61 | −498 | −66 | −10 | 17 | 133 | 58 |
| Depreciation & amort. | −75 | −204 | −57 | −0 | −0 | −0 | −0 | −53 | −108 | −107 | −51 | −8 | −8 |
| EBIT | 1 207 | 2 919 | 2 204 | 0 | −1 | −137 | −61 | −551 | −174 | −117 | −34 | 125 | 50 |
| Net financials | 3 | 1 | −8 | 0 | −729 | 294 | −2 390 | −518 | 194 | 86 | −136 | 142 | −19 |
| Profit before tax | 1 210 | 2 919 | 2 195 | 0 | −730 | 157 | −2 451 | −1 070 | 20 | −31 | −171 | 266 | 31 |
| Tax | 336 | 819 | 596 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 188 | −0 |
| Net profit | 874 | 2 101 | 1 600 | 0 | −730 | 157 | −2 451 | −1 070 | 20 | −31 | −171 | 79 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 895 | 8 947 | 11 389 | 7 907 | 9 180 | 7 356 | 4 888 | 3 777 | 3 341 | 3 323 | 3 141 | 3 420 | 3 465 |
| Equity | 4 207 | 6 308 | 7 908 | 7 907 | 7 178 | 7 335 | 4 684 | 3 614 | 3 334 | 3 303 | 3 140 | 3 219 | 3 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188 | 0 |
| Short-term debt | 1 688 | 2 639 | 3 482 | −0 | 2 003 | 22 | 204 | 162 | 8 | 20 | 1 | 14 | 27 |
| Total debt | 1 688 | 2 639 | 3 482 | −0 | 2 003 | 22 | 204 | 162 | 8 | 20 | 1 | 202 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Eikemo | Deputy Member | 0 companies |
| Paul Arne Wik | Chairman | 0 companies |