| Revenue | NOK 165M | +5% |
| EBITDA | NOK 1,2M | +42% |
| Net profit | NOK 971K | +8% |
| Total assets | NOK 168,8M | -4% |
| Equity | NOK 11M | +10% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 094 | 36 112 | 52 598 | 65 859 | 72 844 | 80 389 | 91 644 | 97 442 | 100 356 | 121 658 | 157 871 | 156 702 | 164 977 |
| Staff expenses | −0 | −5 739 | −7 725 | −11 883 | −12 177 | −13 317 | −15 561 | −14 570 | −14 830 | −16 548 | −21 840 | −23 599 | −23 955 |
| EBITDA | −62 | 3 401 | 1 764 | 666 | 428 | 564 | 1 193 | 1 404 | 3 615 | 3 388 | 1 622 | 831 | 1 184 |
| Depreciation & amort. | −0 | −70 | −187 | −187 | −178 | −252 | −710 | −636 | −2 745 | −958 | −783 | −475 | −802 |
| EBIT | −62 | 3 331 | 1 577 | 480 | 250 | 311 | 483 | 768 | 869 | 2 429 | 839 | 356 | 382 |
| Net financials | 62 | 260 | 385 | 233 | 102 | 52 | 22 | −19 | −45 | −94 | 227 | 861 | 914 |
| Profit before tax | 0 | 3 591 | 1 961 | 713 | 352 | 363 | 505 | 749 | 824 | 2 335 | 1 066 | 1 217 | 1 296 |
| Tax | 10 | 1 012 | 555 | 221 | 107 | 103 | 164 | 217 | 612 | 538 | 270 | 321 | 325 |
| Net profit | −10 | 2 579 | 1 407 | 492 | 245 | 261 | 341 | 533 | 212 | 1 797 | 796 | 896 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 946 | 35 411 | 48 455 | 64 693 | 72 339 | 79 302 | 82 077 | 92 831 | 91 731 | 119 006 | 160 643 | 176 135 | 168 777 |
| Equity | 775 | 5 364 | 6 770 | 7 262 | 7 508 | 7 768 | 8 109 | 8 642 | 6 588 | 8 385 | 9 182 | 10 078 | 11 049 |
| Long-term debt | 4 | 0 | 32 | 0 | 0 | 0 | 306 | 703 | 1 464 | 1 088 | 715 | 291 | 231 |
| Short-term debt | 15 167 | 30 047 | 41 653 | 57 431 | 64 832 | 71 534 | 73 661 | 83 486 | 83 680 | 109 532 | 150 746 | 165 766 | 157 497 |
| Total debt | 15 171 | 30 047 | 41 685 | 57 431 | 64 832 | 71 534 | 73 967 | 84 190 | 85 143 | 110 620 | 151 462 | 166 057 | 157 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Servicegrossistene As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Philip Brynhildsen | Chief Executive Officer | 0 companies |
| Huib Jan Van Der Burg | Chairman | 0 companies |
| Einar Monge | Board of Directors | 0 companies |
| Ole Tom Andreassen | Chairman | 0 companies |
| Geir-Ove Måkestad | Board of Directors | 0 companies |