Riskpilot← Back to searchSign inGet full accessCINCLUS EIENDOM BODØ AS
ASActiveOrg 999263194Søndre Gate 15, 7011 TrondheimRental and operating of own or leased real estate · NACE 6820Est. 20120 employees
Revenue 2024
NOK 2,5M
+15% vs 2023
EBITDA margin
89.2%
+93% vs 2023
Equity ratio
26.7%
Financial strength
Net profit 2024
NOK 965K
+512% vs 2023
| Revenue | NOK 2,5M | +15% |
| EBITDA | NOK 2,2M | +93% |
| Net profit | NOK 965K | +512% |
| Total assets | NOK 22,4M | +7% |
| Equity | NOK 6M | -3% |
| Employees | 0 | — |
Legal name
CINCLUS EIENDOM BODØ AS
Org number
999263194
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
18. desember 2012
Share capital
NOK 1 805 561
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Erverv planlegging og prosjektering, utbygging, drift og utleie av eiendom og bygg. Videre har selskapet til formål å organisere eller delta i tiltak eller selskap som har sammenheng med ovennevnte formål.
Address
Søndre Gate 15, 7011 Trondheim
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 639 | 1 655 | 1 692 | 1 723 | 1 761 | 1 819 | 1 839 | 1 891 | 1 922 | 1 952 | 2 014 | 2 166 | 2 491 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 446 | 1 464 | 1 482 | 1 476 | 1 497 | 1 504 | 1 572 | 1 686 | 1 659 | 1 702 | 1 723 | 1 150 | 2 223 |
| Depreciation & amort. | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −494 |
| EBIT | 954 | 972 | 990 | 984 | 1 005 | 1 012 | 1 080 | 1 194 | 1 167 | 1 210 | 1 231 | 658 | 1 730 |
| Net financials | −329 | −271 | −247 | −230 | −199 | −184 | −311 | −358 | −308 | −243 | −309 | −455 | −492 |
| Profit before tax | 625 | 701 | 743 | 754 | 807 | 828 | 769 | 836 | 859 | 967 | 922 | 202 | 1 237 |
| Tax | 175 | 139 | 201 | 98 | 151 | 150 | 130 | 184 | 189 | 213 | 203 | 45 | 272 |
| Net profit | 450 | 562 | 542 | 656 | 656 | 678 | 639 | 652 | 670 | 754 | 719 | 158 | 965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 852 | 18 363 | 17 917 | 17 383 | 16 890 | 16 397 | 22 467 | 21 793 | 21 084 | 20 764 | 20 943 | 20 961 | 22 412 |
| Equity | 7 591 | 7 414 | 7 217 | 7 153 | 7 050 | 6 956 | 6 864 | 6 725 | 6 586 | 6 443 | 6 295 | 6 141 | 5 978 |
| Long-term debt | 10 223 | 9 865 | 7 933 | 7 425 | 6 984 | 6 634 | 14 612 | 14 013 | 13 414 | 13 160 | 13 523 | 14 188 | 14 988 |
| Short-term debt | 1 039 | 1 084 | 2 767 | 2 804 | 2 856 | 2 807 | 991 | 1 054 | 1 084 | 1 161 | 1 125 | 633 | 1 446 |
| Total debt | 11 261 | 10 949 | 10 700 | 10 230 | 9 840 | 9 441 | 15 603 | 15 068 | 14 498 | 14 321 | 14 648 | 14 821 | 16 434 |
EBITDA margin
89.2%
This company
15.8%
Market median
+465% vs market
20122024
Equity ratio
26.7%
This company
38.2%
Market median
-30% vs market
20122024
Return on equity
16.1%
This company
18.4%
Market median
+12% vs market
20122024
Net profit margin
38.7%
This company
8.1%
Market median
+378% vs market
20122024
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20122024
Debt / equity
2.75×
This company
0.62×
Market median
-344% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nhp Eiendom As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
3log Ans
CINCLUS EIENDOM BODØ AS Board members of CINCLUS EIENDOM BODØ AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugen | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |