| Revenue | NOK 197M | -18% |
| EBITDA | NOK 7,3M | -70% |
| Net profit | NOK -78K | -101% |
| Total assets | NOK 205M | -2% |
| Equity | NOK 37,9M | +12% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 586 | 285 518 | 540 262 | 239 195 | 197 014 |
| Staff expenses | −14 052 | −17 528 | −21 147 | −21 384 | −21 384 |
| EBITDA | 16 642 | 23 653 | 21 324 | 24 051 | 7 288 |
| Depreciation & amort. | −3 329 | −3 683 | −4 225 | −5 083 | −5 204 |
| EBIT | 13 313 | 19 970 | 17 099 | 18 968 | 2 084 |
| Net financials | −1 023 | 115 | 521 | 1 070 | 223 |
| Profit before tax | 12 290 | 20 085 | 17 620 | 20 038 | 2 307 |
| Tax | 2 376 | 7 219 | 12 887 | 8 573 | 2 385 |
| Net profit | 9 914 | 12 866 | 4 733 | 11 465 | −78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 159 925 | 270 955 | 236 198 | 209 320 | 205 040 |
| Equity | 22 247 | 29 823 | 29 059 | 33 966 | 37 892 |
| Long-term debt | 90 075 | 91 090 | 97 480 | 93 321 | 101 342 |
| Short-term debt | 44 011 | 144 621 | 104 207 | 75 424 | 62 398 |
| Total debt | 134 086 | 235 711 | 201 687 | 168 745 | 163 740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
RP Deputy Member | Deputy Member | 2022 – 2025 |
SL Deputy Member | Deputy Member | 2022 – 2025 |
JV Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2025 | |
| Former (15) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Paulsen | Deputy Member | 0 companies |
| Runar Lia | Chief Executive Officer | 0 companies |
| Silje Listaul | Deputy Member | 0 companies |
| Jon Vegheim | Deputy Member | 0 companies |
| John Terje Veset | Chairman | 0 companies |
| Ann-Christin Gjerdseth Andersen | Board of Directors | 0 companies |
| Per Sturla Wærnes | Chairman | 0 companies |
| Trond Stangeby | Chairman | 0 companies |
| Vidar Rekaa Flåterud | Board of Directors | 0 companies |
| Maj-Lis Stordal | Chairman | 0 companies |
| John David Rønningen | Board of Directors | 0 companies |
| Runar Sønstegård | Board of Directors | 0 companies |
| Ole Morten Egedal | Board of Directors | 0 companies |
| Stein Bjerva | Board of Directors | 0 companies |
| Tor Skovdal Friis | Board of Directors | 0 companies |
| Ingrid Øygarden Landsverk | Board of Directors | 0 companies |
| Stine Nyheim Folseraas | Board of Directors | 0 companies |
| Elin Velta Svartdal | Board of Directors | 0 companies |
| Evy Ann Buverud | Board of Directors | 0 companies |
| Nils Jørgen Hardang | Deputy Chairman | 0 companies |
| Eirik Bergerud | Board of Directors | 0 companies |
| Merethe Solberg Aasen | Board of Directors | 0 companies |
| Hans Arne Flåto | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Deputy Chairman | 0 companies |
| Thor Oscar Bolstad | Deputy Chairman | 0 companies |
| Kari-Anne Ellegaard Westeng | Board of Directors | 0 companies |