| Revenue | NOK 6,6M | +80% |
| EBITDA | NOK 885K | +973% |
| Net profit | NOK 933K | +244% |
| Total assets | NOK 9,3M | +10% |
| Equity | NOK 7,8M | +14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 788 | 8 313 | 9 708 | 3 672 | 6 611 |
| Staff expenses | −5 710 | −7 038 | −9 956 | −0 | −5 335 |
| EBITDA | 8 | 109 | −552 | 82 | 885 |
| Depreciation & amort. | −107 | −88 | −60 | −0 | −0 |
| EBIT | −99 | 22 | −612 | 82 | 885 |
| Net financials | 110 | 16 | 2 087 | 265 | 312 |
| Profit before tax | 11 | 37 | 1 475 | 348 | 1 197 |
| Tax | 3 | 8 | −107 | −0 | 264 |
| Net profit | 8 | 29 | 1 582 | 271 | 933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 494 | 6 791 | 10 302 | 8 418 | 9 251 |
| Equity | 4 936 | 4 965 | 6 547 | 6 819 | 7 751 |
| Long-term debt | 590 | 460 | 353 | 286 | 228 |
| Short-term debt | 1 967 | 1 366 | 3 402 | 1 313 | 1 271 |
| Total debt | 2 557 | 1 825 | 3 755 | 1 599 | 1 500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MN Contact Person | Contact Person | 2020 – 2020 |
PJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Hopland | Chief Executive Officer | 0 companies |
| Andreas Mikalsen | Chief Executive Officer | 0 companies |
| Monica Nygård Jetmundsen | Contact Person | 0 companies |
| Per Johnny Bøe | Chief Executive Officer | 0 companies |
| Bård Sekkingstad | Chairman | 0 companies |